Kingsoft Cloud Holdings Ltd
OTC:KCLHF
Kingsoft Cloud Holdings Ltd
OTC:KCLHF
Price:
1.06
USD
Market Closed
Market Cap:
$4.8B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Kingsoft Cloud Holdings Ltd
OTC:KCLHF
|
CN |
|
Digital Hearts Holdings Co Ltd
TSE:3676
|
JP |
|
B
|
Brazilian Electric Power Co
SWB:L3X
|
BR |
Income Statement
Earnings Waterfall
Kingsoft Cloud Holdings Ltd
Kingsoft Cloud Holdings Ltd
Income Statement
Kingsoft Cloud Holdings Ltd
Kingsoft Cloud Holdings Ltd
Currency: CNY
| Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||
| Interest Expense |
39
|
31
|
22
|
0
|
5
|
4
|
4
|
8
|
9
|
11
|
16
|
27
|
52
|
82
|
110
|
133
|
138
|
132
|
128
|
131
|
146
|
169
|
198
|
215
|
230
|
262
|
327
|
406
|
498
|
|
| Revenue |
2 218
N/A
|
2 629
+19%
|
3 105
+18%
|
3 507
+13%
|
3 956
+13%
|
4 502
+14%
|
5 101
+13%
|
5 828
+14%
|
6 577
+13%
|
7 000
+6%
|
7 639
+9%
|
8 324
+9%
|
9 061
+9%
|
9 421
+4%
|
9 154
-3%
|
8 709
-5%
|
8 180
-6%
|
7 871
-4%
|
7 800
-1%
|
7 456
-4%
|
7 047
-5%
|
6 959
-1%
|
7 015
+1%
|
7 275
+4%
|
7 785
+7%
|
7 979
+2%
|
8 437
+6%
|
9 029
+7%
|
9 559
+6%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 419)
|
(2 829)
|
(3 292)
|
(3 616)
|
(3 949)
|
(4 378)
|
(4 877)
|
(5 509)
|
(6 220)
|
(6 597)
|
(7 198)
|
(7 908)
|
(8 710)
|
(9 106)
|
(8 892)
|
(8 413)
|
(7 751)
|
(7 327)
|
(7 115)
|
(6 697)
|
(6 197)
|
(6 010)
|
(5 954)
|
(6 107)
|
(6 444)
|
(6 613)
|
(7 050)
|
(7 565)
|
(8 055)
|
|
| Gross Profit |
(200)
N/A
|
(200)
+0%
|
(188)
+6%
|
(109)
+42%
|
8
N/A
|
124
+1 504%
|
225
+82%
|
319
+42%
|
357
+12%
|
403
+13%
|
441
+9%
|
416
-6%
|
351
-16%
|
315
-10%
|
262
-17%
|
296
+13%
|
430
+45%
|
544
+27%
|
685
+26%
|
759
+11%
|
850
+12%
|
949
+12%
|
1 061
+12%
|
1 168
+10%
|
1 341
+15%
|
1 366
+2%
|
1 386
+2%
|
1 464
+6%
|
1 503
+3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||
| Operating Expenses |
(779)
|
(830)
|
(951)
|
(1 040)
|
(1 151)
|
(1 299)
|
(1 526)
|
(1 583)
|
(1 564)
|
(1 673)
|
(1 601)
|
(1 803)
|
(2 164)
|
(2 308)
|
(2 486)
|
(2 555)
|
(2 681)
|
(2 675)
|
(2 628)
|
(2 534)
|
(2 305)
|
(2 734)
|
(2 760)
|
(2 286)
|
(2 160)
|
(3 065)
|
(3 135)
|
(2 214)
|
(2 276)
|
|
| Selling, General & Administrative |
(339)
|
(369)
|
(441)
|
(497)
|
(556)
|
(632)
|
(772)
|
(818)
|
(789)
|
(829)
|
(756)
|
(856)
|
(1 120)
|
(1 282)
|
(1 472)
|
(1 561)
|
(1 710)
|
(1 735)
|
(1 715)
|
(1 668)
|
(1 520)
|
(1 464)
|
(1 480)
|
(1 439)
|
(1 314)
|
(1 305)
|
(1 384)
|
(1 420)
|
(1 466)
|
|
| Research & Development |
(441)
|
(461)
|
(510)
|
(543)
|
(595)
|
(667)
|
(754)
|
(766)
|
(775)
|
(844)
|
(846)
|
(947)
|
(1 044)
|
(1 026)
|
(1 014)
|
(994)
|
(971)
|
(940)
|
(913)
|
(865)
|
(785)
|
(801)
|
(811)
|
(847)
|
(846)
|
(840)
|
(831)
|
(794)
|
(810)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(468)
|
(468)
|
0
|
0
|
(920)
|
(920)
|
0
|
0
|
|
| Operating Income |
(979)
N/A
|
(1 030)
-5%
|
(1 138)
-10%
|
(1 149)
-1%
|
(1 144)
+0%
|
(1 175)
-3%
|
(1 302)
-11%
|
(1 265)
+3%
|
(1 207)
+5%
|
(1 271)
-5%
|
(1 161)
+9%
|
(1 387)
-19%
|
(1 812)
-31%
|
(1 993)
-10%
|
(2 225)
-12%
|
(2 260)
-2%
|
(2 251)
+0%
|
(2 131)
+5%
|
(1 943)
+9%
|
(1 775)
+9%
|
(1 455)
+18%
|
(1 785)
-23%
|
(1 700)
+5%
|
(1 119)
+34%
|
(819)
+27%
|
(1 700)
-107%
|
(1 749)
-3%
|
(750)
+57%
|
(773)
-3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||
| Interest Income Expense |
(18)
|
(11)
|
13
|
(15)
|
35
|
(45)
|
(12)
|
194
|
271
|
274
|
356
|
183
|
141
|
126
|
(235)
|
(481)
|
(436)
|
(406)
|
(300)
|
(16)
|
(158)
|
(229)
|
(129)
|
(52)
|
(235)
|
(219)
|
(315)
|
(429)
|
(357)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(185)
|
(185)
|
(654)
|
(654)
|
0
|
0
|
(920)
|
(920)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
12
|
14
|
11
|
7
|
(10)
|
(17)
|
(12)
|
(11)
|
(4)
|
5
|
4
|
95
|
113
|
109
|
108
|
23
|
7
|
33
|
55
|
100
|
77
|
38
|
27
|
(6)
|
9
|
47
|
203
|
182
|
|
| Pre-Tax Income |
(997)
N/A
|
(1 030)
-3%
|
(1 111)
-8%
|
(1 153)
-4%
|
(1 102)
+4%
|
(1 229)
-12%
|
(1 330)
-8%
|
(1 083)
+19%
|
(947)
+13%
|
(1 000)
-6%
|
(799)
+20%
|
(1 200)
-50%
|
(1 576)
-31%
|
(1 754)
-11%
|
(2 350)
-34%
|
(2 633)
-12%
|
(2 664)
-1%
|
(2 715)
-2%
|
(2 394)
+12%
|
(2 389)
+0%
|
(2 166)
+9%
|
(1 937)
+11%
|
(1 791)
+8%
|
(2 062)
-15%
|
(1 981)
+4%
|
(1 908)
+4%
|
(2 016)
-6%
|
(976)
+52%
|
(948)
+3%
|
|
| Net Income | ||||||||||||||||||||||||||||||
| Tax Provision |
(10)
|
(11)
|
(10)
|
(10)
|
(9)
|
(12)
|
(12)
|
(14)
|
(15)
|
(12)
|
(14)
|
(15)
|
(16)
|
(11)
|
(4)
|
(16)
|
(25)
|
(28)
|
(36)
|
(29)
|
(18)
|
(1)
|
(3)
|
(3)
|
2
|
(23)
|
(19)
|
(6)
|
4
|
|
| Income from Continuing Operations |
(1 006)
|
(1 040)
|
(1 121)
|
(1 163)
|
(1 111)
|
(1 241)
|
(1 342)
|
(1 097)
|
(962)
|
(1 013)
|
(813)
|
(1 215)
|
(1 592)
|
(1 764)
|
(2 354)
|
(2 649)
|
(2 688)
|
(2 742)
|
(2 430)
|
(2 419)
|
(2 184)
|
(1 938)
|
(1 794)
|
(2 065)
|
(1 979)
|
(1 932)
|
(2 035)
|
(981)
|
(944)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
3
|
5
|
12
|
22
|
30
|
31
|
22
|
17
|
7
|
10
|
11
|
11
|
12
|
10
|
9
|
8
|
7
|
|
| Net Income (Common) |
(1 749)
N/A
|
(1 783)
-2%
|
(1 864)
-5%
|
(1 163)
+38%
|
(1 161)
+0%
|
(1 311)
-13%
|
(1 411)
-8%
|
(1 166)
+17%
|
(982)
+16%
|
(1 013)
-3%
|
(814)
+20%
|
(1 216)
-49%
|
(1 589)
-31%
|
(1 760)
-11%
|
(2 342)
-33%
|
(2 627)
-12%
|
(2 658)
-1%
|
(2 712)
-2%
|
(2 408)
+11%
|
(2 401)
+0%
|
(2 176)
+9%
|
(1 929)
+11%
|
(1 782)
+8%
|
(2 054)
-15%
|
(1 967)
+4%
|
(1 921)
+2%
|
(2 025)
-5%
|
(973)
+52%
|
(936)
+4%
|
|
| EPS (Diluted) |
-0.58
N/A
|
-0.6
-3%
|
-0.63
-5%
|
-0.4
+37%
|
-0.39
+3%
|
-0.45
-15%
|
-0.63
-40%
|
-0.36
+43%
|
-0.41
-14%
|
-0.3
+27%
|
-0.24
+20%
|
-0.36
-50%
|
-0.46
-28%
|
-0.5
-9%
|
-0.65
-30%
|
-0.72
-11%
|
-0.73
-1%
|
-0.75
-3%
|
-0.67
+11%
|
-0.67
N/A
|
-0.61
+9%
|
-0.54
+11%
|
-0.5
+7%
|
-0.57
-14%
|
-0.54
+5%
|
-0.53
+2%
|
-0.5
+6%
|
-0.25
+50%
|
-0.23
+8%
|
|
Switch to:
Switch to:
See Also
Discover More
