Kodiak Energy Inc
OTC:KDKN
Balance Sheet
Balance Sheet Decomposition
Kodiak Energy Inc
Kodiak Energy Inc
Balance Sheet
Kodiak Energy Inc
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
9
|
0
|
0
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
9
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
1
|
1
|
0
|
0
|
1
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
0
|
1
|
10
|
0
|
1
|
1
|
|
| PP&E Net |
0
|
0
|
1
|
28
|
37
|
31
|
28
|
|
| PP&E Gross |
0
|
0
|
1
|
28
|
37
|
31
|
28
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
2
|
3
|
2
|
3
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
0
N/A
|
1
N/A
|
3
+386%
|
38
+1 310%
|
37
-3%
|
32
-15%
|
30
-7%
|
|
| Liabilities | ||||||||
| Accounts Payable |
0
|
0
|
1
|
2
|
1
|
2
|
2
|
|
| Accrued Liabilities |
0
|
0
|
0
|
1
|
0
|
0
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Other Current Liabilities |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
0
|
1
|
3
|
1
|
4
|
6
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
3
|
3
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Total Liabilities |
0
N/A
|
0
+460%
|
1
+324%
|
4
+273%
|
1
-61%
|
9
+581%
|
10
+9%
|
|
| Equity | ||||||||
| Common Stock |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
2
|
1
|
4
|
7
|
9
|
28
|
35
|
|
| Additional Paid In Capital |
2
|
1
|
5
|
42
|
49
|
51
|
55
|
|
| Other Equity |
0
|
0
|
0
|
0
|
5
|
0
|
0
|
|
| Total Equity |
0
N/A
|
0
N/A
|
2
+428%
|
35
+1 872%
|
36
+3%
|
22
-38%
|
19
-14%
|
|
| Total Liabilities & Equity |
0
N/A
|
1
N/A
|
3
+386%
|
38
+1 311%
|
37
-3%
|
32
-15%
|
30
-7%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
0
|
0
|
90
|
107
|
110
|
110
|
120
|
|