Keweenaw Land Association Ltd
OTC:KEWL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Keweenaw Land Association Ltd
OTC:KEWL
|
US |
|
Chia Hsin Cement Corp
TWSE:1103
|
TW |
|
K
|
Korea Export Packaging Industrial Co Ltd
KRX:002200
|
KR |
|
Mattioli Woods PLC
LSE:MTW
|
UK |
|
Saferoads Holdings Ltd
ASX:SRH
|
AU |
|
I
|
Ina Research Inc
TSE:2176
|
JP |
|
S
|
Shandong Sinobioway Biomedicine Co Ltd
SZSE:002581
|
CN |
|
M
|
Mira Pharmaceuticals Inc
NASDAQ:MIRA
|
US |
|
Chorus Aviation Inc
TSX:CHR
|
CA |
|
UOB-Kay Hian Holdings Ltd
SGX:U10
|
SG |
|
Eagle Graphite Inc
XTSX:EGA
|
CA |
|
D
|
Drillcon AB
STO:DRIL
|
SE |
|
R
|
Redtone Digital Bhd
KLSE:REDTONE
|
MY |
Income Statement
Earnings Waterfall
Keweenaw Land Association Ltd
Income Statement
Keweenaw Land Association Ltd
| Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
16
N/A
|
17
+7%
|
17
-1%
|
20
+20%
|
21
+6%
|
22
+3%
|
23
+3%
|
19
-18%
|
0
-99%
|
16
+8 275%
|
17
+8%
|
18
+6%
|
0
-99%
|
7
+3 236%
|
0
-96%
|
0
-7%
|
0
+16%
|
0
+3%
|
0
+24%
|
0
+11%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(12)
|
(13)
|
(12)
|
(17)
|
(17)
|
(18)
|
(18)
|
(14)
|
0
|
(10)
|
(10)
|
(10)
|
0
|
(4)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
4
N/A
|
4
+13%
|
4
+1%
|
4
-16%
|
4
+14%
|
4
-3%
|
4
+3%
|
5
+9%
|
0
N/A
|
6
N/A
|
6
+11%
|
7
+11%
|
0
N/A
|
3
N/A
|
0
-93%
|
0
-77%
|
0
+25%
|
0
+226%
|
0
+65%
|
0
+1%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(2)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(2)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
2
N/A
|
3
+16%
|
3
+3%
|
2
-31%
|
2
+24%
|
2
+3%
|
3
+4%
|
3
+19%
|
0
-96%
|
5
+3 594%
|
5
+11%
|
6
+14%
|
0
-97%
|
2
+1 254%
|
(1)
N/A
|
(1)
-8%
|
(0)
+22%
|
(0)
+21%
|
(0)
-1%
|
(0)
-13%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
1
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Non-Reccuring Items |
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
1
N/A
|
3
+125%
|
2
-22%
|
3
+30%
|
2
-42%
|
2
+14%
|
2
+32%
|
0
-95%
|
4
+3 436%
|
5
+12%
|
6
+15%
|
0
-97%
|
2
+1 220%
|
(1)
N/A
|
(0)
+70%
|
0
N/A
|
0
-65%
|
0
+378%
|
0
-31%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(0)
|
1
|
3
|
2
|
2
|
1
|
1
|
2
|
0
|
3
|
4
|
4
|
0
|
1
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(0)
N/A
|
1
N/A
|
3
+172%
|
2
-29%
|
2
+18%
|
1
-44%
|
1
+15%
|
2
+34%
|
3
+85%
|
7
+92%
|
7
+6%
|
7
+8%
|
113
+1 422%
|
114
+1%
|
(1)
N/A
|
(0)
+64%
|
0
N/A
|
0
-57%
|
0
+259%
|
0
-32%
|
|
| EPS (Diluted) |
-0.34
N/A
|
0.73
N/A
|
1.97
+170%
|
1.39
-29%
|
1.64
+18%
|
0.92
-44%
|
1.06
+15%
|
1.42
+34%
|
2.63
+85%
|
5.05
+92%
|
5.33
+6%
|
5.74
+8%
|
87.33
+1 421%
|
88.13
+1%
|
-0.71
N/A
|
-0.25
+65%
|
0.14
N/A
|
0.06
-57%
|
0.23
+283%
|
0.15
-35%
|
|