Krungthai Card PCL
OTC:KGTHY
Balance Sheet
Balance Sheet Decomposition
Krungthai Card PCL
Krungthai Card PCL
Balance Sheet
Krungthai Card PCL
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
437
|
225
|
465
|
447
|
763
|
1 135
|
747
|
3 059
|
778
|
755
|
1 444
|
1 624
|
735
|
941
|
1 165
|
1 701
|
2 722
|
1 348
|
2 197
|
2 363
|
2 182
|
5 344
|
3 063
|
3 471
|
|
| Cash Equivalents |
437
|
225
|
465
|
447
|
763
|
1 135
|
747
|
3 059
|
778
|
755
|
1 444
|
1 624
|
735
|
941
|
1 165
|
1 701
|
2 722
|
1 348
|
2 197
|
2 363
|
2 182
|
5 344
|
3 063
|
3 471
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
0
|
0
|
20
|
0
|
0
|
20
|
0
|
3
|
0
|
4
|
0
|
3
|
0
|
0
|
0
|
2
|
|
| Total Receivables |
8 176
|
13 298
|
21 421
|
27 885
|
39 123
|
43 196
|
49 366
|
44 187
|
45 585
|
43 887
|
45 271
|
47 735
|
51 106
|
56 619
|
64 314
|
68 919
|
73 913
|
81 153
|
84 088
|
82 617
|
94 243
|
101 378
|
102 787
|
103 521
|
|
| Accounts Receivables |
8 176
|
13 298
|
21 421
|
27 885
|
39 123
|
43 196
|
49 366
|
44 011
|
44 777
|
42 920
|
44 552
|
47 119
|
50 593
|
56 199
|
63 872
|
68 384
|
73 336
|
80 847
|
104
|
79
|
65
|
73
|
62
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
176
|
808
|
967
|
719
|
616
|
513
|
420
|
442
|
535
|
577
|
306
|
83 983
|
82 537
|
94 178
|
101 305
|
102 725
|
0
|
|
| Other Current Assets |
486
|
476
|
436
|
733
|
1 152
|
934
|
940
|
732
|
136
|
139
|
54
|
107
|
144
|
108
|
90
|
133
|
187
|
183
|
235
|
261
|
256
|
302
|
313
|
0
|
|
| Total Current Assets |
9 099
|
13 999
|
22 323
|
29 065
|
41 039
|
45 265
|
51 053
|
47 998
|
46 499
|
44 781
|
46 789
|
49 466
|
51 985
|
57 688
|
65 569
|
70 756
|
76 822
|
82 688
|
86 520
|
85 243
|
96 681
|
107 024
|
106 163
|
106 995
|
|
| PP&E Net |
108
|
224
|
294
|
417
|
473
|
408
|
405
|
443
|
445
|
556
|
445
|
445
|
371
|
337
|
465
|
516
|
529
|
495
|
982
|
774
|
679
|
928
|
810
|
589
|
|
| PP&E Gross |
0
|
224
|
294
|
417
|
473
|
408
|
0
|
443
|
445
|
556
|
445
|
445
|
371
|
337
|
465
|
516
|
529
|
495
|
982
|
774
|
679
|
928
|
810
|
0
|
|
| Accumulated Depreciation |
0
|
57
|
115
|
203
|
324
|
468
|
0
|
712
|
856
|
890
|
1 082
|
1 157
|
1 209
|
1 241
|
1 342
|
1 311
|
1 341
|
1 255
|
1 475
|
1 736
|
1 919
|
1 784
|
1 860
|
0
|
|
| Intangible Assets |
0
|
11
|
53
|
69
|
91
|
125
|
261
|
276
|
257
|
463
|
274
|
445
|
505
|
506
|
500
|
509
|
506
|
481
|
486
|
449
|
483
|
387
|
363
|
380
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 111
|
501
|
1 388
|
1 765
|
967
|
533
|
|
| Long-Term Investments |
20
|
20
|
45
|
21
|
20
|
21
|
20
|
0
|
90
|
230
|
303
|
21
|
21
|
0
|
10
|
9
|
9
|
5
|
78
|
85
|
108
|
156
|
2
|
0
|
|
| Other Long-Term Assets |
11
|
43
|
25
|
30
|
52
|
100
|
159
|
1 121
|
1 251
|
1 412
|
1 328
|
1 528
|
1 613
|
1 647
|
1 754
|
1 845
|
1 782
|
1 740
|
2 417
|
2 418
|
2 457
|
2 553
|
2 762
|
2 028
|
|
| Total Assets |
9 238
N/A
|
14 297
+55%
|
22 740
+59%
|
29 601
+30%
|
41 675
+41%
|
45 919
+10%
|
51 899
+13%
|
49 838
-4%
|
48 541
-3%
|
47 443
-2%
|
49 138
+4%
|
51 905
+6%
|
54 495
+5%
|
60 179
+10%
|
68 297
+13%
|
73 636
+8%
|
79 648
+8%
|
85 409
+7%
|
91 594
+7%
|
89 471
-2%
|
101 796
+14%
|
112 814
+11%
|
111 066
-2%
|
110 524
0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
368
|
134
|
362
|
507
|
755
|
747
|
692
|
625
|
628
|
644
|
1 081
|
1 382
|
1 039
|
1 349
|
1 367
|
1 678
|
2 285
|
1 767
|
1 470
|
753
|
1 820
|
3 491
|
1 964
|
2 104
|
|
| Accrued Liabilities |
48
|
32
|
210
|
372
|
540
|
768
|
933
|
897
|
529
|
601
|
583
|
724
|
1 052
|
1 187
|
1 305
|
1 349
|
1 465
|
1 546
|
1 468
|
1 450
|
1 567
|
1 706
|
1 692
|
1 667
|
|
| Short-Term Debt |
7 008
|
2 920
|
6 698
|
5 987
|
14 928
|
14 696
|
15 473
|
1 028
|
5 870
|
8 204
|
11 049
|
11 208
|
12 558
|
13 984
|
9 665
|
10 068
|
8 787
|
11 375
|
15 739
|
9 130
|
10 179
|
9 457
|
10 119
|
11 300
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
1 055
|
5 148
|
5 910
|
5 103
|
12 806
|
9 991
|
9 473
|
11 527
|
12 502
|
7 800
|
7 550
|
7 650
|
9 568
|
7 270
|
5 285
|
6 185
|
9 007
|
9 715
|
4 801
|
12 627
|
13 207
|
15 994
|
|
| Other Current Liabilities |
260
|
302
|
395
|
451
|
888
|
788
|
743
|
524
|
1 475
|
2 018
|
3 434
|
4 136
|
3 305
|
3 694
|
3 944
|
4 288
|
5 014
|
4 308
|
4 320
|
4 885
|
4 320
|
4 326
|
4 601
|
4 968
|
|
| Total Current Liabilities |
7 683
|
3 388
|
8 720
|
12 465
|
23 021
|
22 101
|
30 648
|
13 065
|
17 976
|
22 994
|
28 649
|
25 250
|
25 505
|
27 864
|
25 848
|
24 653
|
22 837
|
25 181
|
32 005
|
25 934
|
22 687
|
31 608
|
31 583
|
36 033
|
|
| Long-Term Debt |
0
|
6 065
|
8 744
|
11 507
|
12 968
|
17 866
|
15 086
|
30 496
|
24 026
|
19 501
|
15 200
|
20 400
|
21 480
|
23 423
|
31 855
|
36 085
|
40 050
|
39 980
|
34 963
|
35 925
|
46 992
|
44 833
|
39 010
|
29 846
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
1 313
|
248
|
223
|
164
|
90
|
133
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
86
|
98
|
126
|
142
|
159
|
273
|
320
|
409
|
513
|
515
|
528
|
541
|
527
|
573
|
626
|
|
| Total Liabilities |
7 683
N/A
|
9 453
+23%
|
17 465
+85%
|
23 972
+37%
|
35 989
+50%
|
39 967
+11%
|
45 734
+14%
|
43 571
-5%
|
42 002
-4%
|
42 581
+1%
|
43 947
+3%
|
45 776
+4%
|
47 127
+3%
|
51 446
+9%
|
57 976
+13%
|
61 059
+5%
|
63 296
+4%
|
65 702
+4%
|
68 796
+5%
|
62 635
-9%
|
70 443
+12%
|
77 132
+9%
|
71 256
-8%
|
66 373
-7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 000
|
2 500
|
2 535
|
2 567
|
2 573
|
2 576
|
2 578
|
2 578
|
2 578
|
2 578
|
2 578
|
2 578
|
2 578
|
2 578
|
2 578
|
2 578
|
2 578
|
2 578
|
2 578
|
2 578
|
2 578
|
2 578
|
2 578
|
2 578
|
|
| Retained Earnings |
156
|
453
|
848
|
1 167
|
1 221
|
1 484
|
1 695
|
1 796
|
2 021
|
224
|
479
|
1 658
|
2 898
|
4 263
|
5 852
|
8 107
|
11 881
|
15 238
|
18 329
|
22 366
|
26 878
|
31 205
|
35 340
|
39 681
|
|
| Additional Paid In Capital |
399
|
1 890
|
1 891
|
1 892
|
1 892
|
1 892
|
1 892
|
1 892
|
1 940
|
1 892
|
1 892
|
1 892
|
1 892
|
1 892
|
1 892
|
1 892
|
1 892
|
1 892
|
1 892
|
1 892
|
1 892
|
1 892
|
1 892
|
1 892
|
|
| Other Equity |
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
168
|
242
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
7
|
0
|
0
|
|
| Total Equity |
1 555
N/A
|
4 844
+212%
|
5 274
+9%
|
5 629
+7%
|
5 686
+1%
|
5 952
+5%
|
6 165
+4%
|
6 267
+2%
|
6 539
+4%
|
4 862
-26%
|
5 191
+7%
|
6 128
+18%
|
7 368
+20%
|
8 733
+19%
|
10 322
+18%
|
12 577
+22%
|
16 352
+30%
|
19 708
+21%
|
22 799
+16%
|
26 836
+18%
|
31 353
+17%
|
35 682
+14%
|
39 810
+12%
|
44 151
+11%
|
|
| Total Liabilities & Equity |
9 238
N/A
|
14 297
+55%
|
22 740
+59%
|
29 601
+30%
|
41 675
+41%
|
45 919
+10%
|
51 899
+13%
|
49 838
-4%
|
48 541
-3%
|
47 443
-2%
|
49 138
+4%
|
51 905
+6%
|
54 495
+5%
|
60 179
+10%
|
68 297
+13%
|
73 636
+8%
|
79 648
+8%
|
85 409
+7%
|
91 594
+7%
|
89 471
-2%
|
101 796
+14%
|
112 814
+11%
|
111 066
-2%
|
110 524
0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 591
|
2 500
|
2 535
|
2 567
|
2 573
|
2 576
|
2 578
|
2 578
|
2 578
|
2 578
|
2 578
|
2 578
|
2 578
|
2 578
|
2 578
|
2 578
|
2 578
|
2 578
|
2 578
|
2 578
|
2 578
|
2 578
|
2 578
|
2 578
|
|