Knight Therapeutics Inc
OTC:KHTRF
Balance Sheet
Balance Sheet Decomposition
Knight Therapeutics Inc
Knight Therapeutics Inc
Balance Sheet
Knight Therapeutics Inc
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
283
|
238
|
515
|
497
|
245
|
169
|
230
|
86
|
72
|
59
|
80
|
|
| Cash |
0
|
0
|
0
|
491
|
245
|
164
|
227
|
77
|
71
|
58
|
75
|
|
| Cash Equivalents |
283
|
238
|
515
|
6
|
0
|
5
|
3
|
9
|
0
|
0
|
5
|
|
| Short-Term Investments |
144
|
257
|
273
|
291
|
459
|
259
|
182
|
77
|
119
|
99
|
83
|
|
| Total Receivables |
1
|
3
|
11
|
9
|
12
|
112
|
82
|
67
|
110
|
110
|
123
|
|
| Accounts Receivables |
0
|
0
|
3
|
2
|
3
|
104
|
63
|
55
|
95
|
89
|
105
|
|
| Other Receivables |
1
|
2
|
8
|
7
|
9
|
8
|
20
|
12
|
15
|
22
|
18
|
|
| Inventory |
1
|
2
|
1
|
1
|
1
|
71
|
57
|
72
|
92
|
92
|
103
|
|
| Other Current Assets |
0
|
0
|
1
|
1
|
1
|
11
|
2
|
2
|
2
|
5
|
8
|
|
| Total Current Assets |
429
|
500
|
800
|
799
|
718
|
622
|
552
|
305
|
396
|
365
|
397
|
|
| PP&E Net |
0
|
0
|
0
|
1
|
1
|
29
|
26
|
30
|
23
|
18
|
20
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
29
|
26
|
30
|
23
|
18
|
20
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
1
|
5
|
11
|
33
|
22
|
48
|
|
| Intangible Assets |
1
|
3
|
14
|
13
|
18
|
173
|
157
|
350
|
339
|
290
|
284
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
88
|
78
|
75
|
82
|
80
|
86
|
|
| Note Receivable |
36
|
32
|
0
|
0
|
23
|
46
|
42
|
43
|
44
|
49
|
56
|
|
| Long-Term Investments |
20
|
107
|
171
|
189
|
290
|
260
|
175
|
179
|
156
|
116
|
92
|
|
| Other Long-Term Assets |
2
|
7
|
6
|
5
|
3
|
87
|
10
|
8
|
16
|
27
|
28
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
88
|
78
|
75
|
82
|
80
|
86
|
|
| Total Assets |
487
N/A
|
649
+33%
|
991
+53%
|
1 006
+2%
|
1 052
+5%
|
1 305
+24%
|
1 040
-20%
|
992
-5%
|
1 055
+6%
|
945
-10%
|
964
+2%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
1
|
0
|
1
|
1
|
1
|
73
|
45
|
65
|
106
|
85
|
78
|
|
| Accrued Liabilities |
2
|
2
|
3
|
5
|
5
|
22
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
52
|
54
|
28
|
20
|
20
|
20
|
|
| Other Current Liabilities |
6
|
4
|
7
|
9
|
11
|
204
|
16
|
12
|
15
|
9
|
13
|
|
| Total Current Liabilities |
8
|
7
|
10
|
14
|
17
|
351
|
114
|
105
|
141
|
114
|
111
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
10
|
3
|
13
|
57
|
50
|
29
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
28
|
22
|
12
|
4
|
3
|
4
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
104
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
1
|
1
|
5
|
2
|
15
|
20
|
26
|
32
|
24
|
|
| Total Liabilities |
8
N/A
|
7
-9%
|
11
+61%
|
15
+33%
|
22
+47%
|
495
+2 169%
|
153
-69%
|
150
-2%
|
229
+53%
|
199
-13%
|
169
-15%
|
|
| Equity | ||||||||||||
| Common Stock |
341
|
439
|
760
|
762
|
762
|
724
|
694
|
629
|
599
|
540
|
534
|
|
| Retained Earnings |
126
|
160
|
179
|
197
|
233
|
53
|
175
|
192
|
162
|
151
|
155
|
|
| Additional Paid In Capital |
2
|
7
|
10
|
12
|
14
|
17
|
19
|
22
|
24
|
26
|
26
|
|
| Unrealized Security Profit/Loss |
7
|
14
|
15
|
20
|
12
|
8
|
9
|
8
|
8
|
8
|
0
|
|
| Other Equity |
3
|
22
|
15
|
1
|
33
|
26
|
7
|
8
|
49
|
38
|
80
|
|
| Total Equity |
479
N/A
|
642
+34%
|
980
+53%
|
991
+1%
|
1 030
+4%
|
811
-21%
|
886
+9%
|
842
-5%
|
826
-2%
|
747
-10%
|
795
+6%
|
|
| Total Liabilities & Equity |
487
N/A
|
649
+33%
|
991
+53%
|
1 006
+2%
|
1 052
+5%
|
1 305
+24%
|
1 040
-20%
|
992
-5%
|
1 055
+6%
|
945
-10%
|
964
+2%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
91
|
104
|
133
|
143
|
143
|
136
|
130
|
118
|
112
|
101
|
100
|
|