Koil Energy Solutions Inc
OTC:KLNG

Watchlist Manager
Koil Energy Solutions Inc Logo
Koil Energy Solutions Inc
OTC:KLNG
Watchlist
Price: 2.39 USD 4.82% Market Closed
Market Cap: 28.4m USD

Intrinsic Value

The intrinsic value of one KLNG stock under the Base Case scenario is 1.12 USD. Compared to the current market price of 2.39 USD, Koil Energy Solutions Inc is Overvalued by 53%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KLNG Intrinsic Value
1.12 USD
Overvaluation 53%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Koil Energy Solutions Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about KLNG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is KLNG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Koil Energy Solutions Inc.

Explain Valuation
Compare KLNG to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about KLNG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Koil Energy Solutions Inc

Current Assets 9.7m
Cash & Short-Term Investments 2.2m
Receivables 6.7m
Other Current Assets 802k
Non-Current Assets 9.9m
PP&E 9.6m
Intangibles 193k
Other Non-Current Assets 109k
Current Liabilities 4.6m
Accounts Payable 3m
Accrued Liabilities 861k
Other Current Liabilities 766k
Non-Current Liabilities 6.2m
Long-Term Debt 80k
Other Non-Current Liabilities 6.1m
Efficiency

Free Cash Flow Analysis
Koil Energy Solutions Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Koil Energy Solutions Inc

Revenue
21.6m USD
Cost of Revenue
-12.7m USD
Gross Profit
8.9m USD
Operating Expenses
-8.2m USD
Operating Income
697k USD
Other Expenses
395k USD
Net Income
1.1m USD
Fundamental Scores

KLNG Profitability Score
Profitability Due Diligence

Koil Energy Solutions Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Healthy Gross Margin
Operating Margin is Increasing
47/100
Profitability
Score

Koil Energy Solutions Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

KLNG Solvency Score
Solvency Due Diligence

Koil Energy Solutions Inc's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Short-Term Solvency
Long-Term Solvency
58/100
Solvency
Score

Koil Energy Solutions Inc's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KLNG Price Targets Summary
Koil Energy Solutions Inc

There are no price targets for KLNG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Koil Energy Solutions Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for KLNG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

KLNG Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one KLNG stock?

The intrinsic value of one KLNG stock under the Base Case scenario is 1.12 USD.

Is KLNG stock undervalued or overvalued?

Compared to the current market price of 2.39 USD, Koil Energy Solutions Inc is Overvalued by 53%.

Back to Top