Klondike Silver Corp
OTC:KLSVF
Balance Sheet
Balance Sheet Decomposition
Klondike Silver Corp
Klondike Silver Corp
Balance Sheet
Klondike Silver Corp
| May-2020 | May-2021 | May-2022 | May-2023 | May-2024 | May-2025 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
0
|
2
|
0
|
0
|
0
|
0
|
|
| Cash |
0
|
2
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
2
|
0
|
0
|
0
|
0
|
|
| PP&E Net |
13
|
15
|
17
|
18
|
18
|
18
|
|
| PP&E Gross |
13
|
15
|
17
|
18
|
18
|
18
|
|
| Accumulated Depreciation |
1
|
2
|
1
|
1
|
1
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
14
N/A
|
18
+30%
|
18
+2%
|
18
+2%
|
18
+0%
|
18
-1%
|
|
| Liabilities | |||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
1
|
1
|
1
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
2
|
3
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
1
|
1
|
1
|
2
|
4
|
5
|
|
| Long-Term Debt |
1
|
1
|
1
|
2
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
2
N/A
|
2
-1%
|
3
+14%
|
4
+47%
|
5
+13%
|
5
+13%
|
|
| Equity | |||||||
| Common Stock |
34
|
40
|
41
|
41
|
41
|
41
|
|
| Retained Earnings |
24
|
25
|
26
|
27
|
28
|
28
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
11
N/A
|
15
+36%
|
15
0%
|
14
-6%
|
14
-4%
|
13
-6%
|
|
| Total Liabilities & Equity |
14
N/A
|
18
+30%
|
18
+2%
|
18
+2%
|
18
+0%
|
18
-1%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
159
|
245
|
261
|
263
|
269
|
269
|
|