K
Kamux Oyj
OTC:KMUXF
Kamux Oyj
OTC:KMUXF
Price:
12.17
USD
Market Closed
Market Cap:
$487m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Kamux Oyj
OTC:KMUXF
|
FI |
|
Blue Owl Capital Inc
NYSE:OWL
|
US |
|
Ningbo Jifeng Auto Parts Co Ltd
SSE:603997
|
CN |
|
A
|
Asgent Inc
TSE:4288
|
JP |
|
M
|
Mexco Energy Corp
AMEX:MXC
|
US |
|
B
|
Bezeq Israeli Telecommunication Corp Ltd
TASE:BEZQ
|
IL |
|
M
|
Media Prima Bhd
KLSE:MEDIA
|
MY |
Income Statement
Earnings Waterfall
Kamux Oyj
Kamux Oyj
Income Statement
Kamux Oyj
Kamux Oyj
Currency: EUR
| Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
|
| Revenue |
405
N/A
|
417
+3%
|
423
+1%
|
439
+4%
|
455
+4%
|
474
+4%
|
493
+4%
|
511
+4%
|
528
+3%
|
542
+3%
|
571
+5%
|
614
+7%
|
659
+7%
|
683
+4%
|
676
-1%
|
701
+4%
|
724
+3%
|
767
+6%
|
845
+10%
|
892
+6%
|
937
+5%
|
965
+3%
|
983
+2%
|
990
+1%
|
969
-2%
|
955
-1%
|
963
+1%
|
983
+2%
|
1 002
+2%
|
1 020
+2%
|
1 017
0%
|
1 015
0%
|
1 010
0%
|
1 002
-1%
|
955
-5%
|
907
-5%
|
876
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(357)
|
(368)
|
(374)
|
(388)
|
(402)
|
(419)
|
(435)
|
(450)
|
(464)
|
(476)
|
(502)
|
(540)
|
(580)
|
(602)
|
(596)
|
(614)
|
(634)
|
(672)
|
(750)
|
(797)
|
(838)
|
(864)
|
(878)
|
(890)
|
(876)
|
(865)
|
(871)
|
(887)
|
(901)
|
(915)
|
(914)
|
(914)
|
(915)
|
(913)
|
(867)
|
(821)
|
(792)
|
|
| Gross Profit |
48
N/A
|
49
+1%
|
49
+1%
|
51
+3%
|
53
+4%
|
55
+4%
|
59
+6%
|
61
+5%
|
64
+5%
|
66
+3%
|
70
+6%
|
75
+7%
|
79
+6%
|
80
+2%
|
81
+0%
|
87
+7%
|
90
+4%
|
95
+5%
|
95
+0%
|
95
N/A
|
100
+5%
|
101
+1%
|
105
+4%
|
100
-5%
|
93
-7%
|
90
-4%
|
91
+2%
|
97
+6%
|
101
+5%
|
105
+3%
|
103
-2%
|
102
-2%
|
96
-6%
|
89
-7%
|
88
-1%
|
86
-3%
|
84
-3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(32)
|
(34)
|
(35)
|
(36)
|
(37)
|
(38)
|
(41)
|
(43)
|
(45)
|
(47)
|
(48)
|
(51)
|
(54)
|
(56)
|
(55)
|
(58)
|
(59)
|
(62)
|
(67)
|
(69)
|
(72)
|
(73)
|
(75)
|
(75)
|
(76)
|
(78)
|
(80)
|
(84)
|
(86)
|
(87)
|
(87)
|
(88)
|
(88)
|
(86)
|
(86)
|
(84)
|
(83)
|
|
| Selling, General & Administrative |
(20)
|
(20)
|
(21)
|
(22)
|
(22)
|
(23)
|
(24)
|
(25)
|
(38)
|
(28)
|
(30)
|
(32)
|
(36)
|
(36)
|
(36)
|
(38)
|
(41)
|
(41)
|
(44)
|
(45)
|
(50)
|
(48)
|
(49)
|
(48)
|
(50)
|
(48)
|
(50)
|
(53)
|
(64)
|
(57)
|
(57)
|
(57)
|
(65)
|
(53)
|
(52)
|
(50)
|
(61)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(5)
|
(7)
|
(8)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
|
| Other Operating Expenses |
(12)
|
(12)
|
(13)
|
(13)
|
(14)
|
(14)
|
(16)
|
(16)
|
(6)
|
(16)
|
(14)
|
(12)
|
(9)
|
(11)
|
(10)
|
(10)
|
(9)
|
(11)
|
(13)
|
(13)
|
(10)
|
(13)
|
(14)
|
(15)
|
(13)
|
(18)
|
(18)
|
(18)
|
(8)
|
(18)
|
(17)
|
(18)
|
(8)
|
(18)
|
(19)
|
(19)
|
(7)
|
|
| Operating Income |
16
N/A
|
15
-3%
|
15
-3%
|
15
+4%
|
16
+6%
|
18
+9%
|
18
+1%
|
18
+3%
|
19
+4%
|
19
-1%
|
22
+17%
|
24
+9%
|
25
+6%
|
25
-3%
|
26
+4%
|
29
+14%
|
31
+7%
|
33
+5%
|
28
-15%
|
26
-8%
|
28
+8%
|
28
N/A
|
30
+6%
|
25
-16%
|
17
-32%
|
12
-30%
|
11
-5%
|
13
+14%
|
16
+22%
|
18
+11%
|
16
-10%
|
13
-17%
|
8
-40%
|
3
-62%
|
3
-13%
|
3
-4%
|
1
-76%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Total Other Income |
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
15
N/A
|
14
-2%
|
14
-3%
|
14
+4%
|
16
+8%
|
16
+6%
|
16
N/A
|
18
+11%
|
19
+7%
|
19
N/A
|
22
+14%
|
23
+3%
|
24
+7%
|
24
-2%
|
26
+7%
|
28
+11%
|
29
+0%
|
30
+4%
|
25
-15%
|
23
-7%
|
26
+13%
|
27
+3%
|
28
+1%
|
23
-17%
|
15
-33%
|
10
-35%
|
10
-3%
|
12
+23%
|
14
+17%
|
16
+14%
|
13
-15%
|
10
-28%
|
5
-45%
|
(1)
N/A
|
(1)
N/A
|
(1)
N/A
|
(3)
-173%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(5)
|
(4)
|
(5)
|
(5)
|
(7)
|
(7)
|
(6)
|
(5)
|
(4)
|
(3)
|
(4)
|
(5)
|
(4)
|
(5)
|
(5)
|
(4)
|
(1)
|
0
|
0
|
1
|
1
|
|
| Income from Continuing Operations |
11
|
11
|
10
|
11
|
12
|
13
|
12
|
13
|
15
|
15
|
17
|
18
|
19
|
19
|
20
|
23
|
23
|
25
|
21
|
19
|
20
|
20
|
22
|
18
|
11
|
7
|
6
|
7
|
10
|
11
|
8
|
6
|
5
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Net Income (Common) |
11
N/A
|
11
-4%
|
10
-5%
|
11
+7%
|
12
+8%
|
12
+5%
|
12
-2%
|
13
+11%
|
15
+10%
|
15
+1%
|
17
+18%
|
18
+2%
|
19
+7%
|
18
-3%
|
20
+8%
|
23
+13%
|
23
+4%
|
24
+3%
|
19
-20%
|
18
-10%
|
20
+12%
|
20
+4%
|
22
+7%
|
18
-17%
|
11
-40%
|
7
-39%
|
6
-8%
|
7
+20%
|
10
+32%
|
11
+13%
|
9
-20%
|
6
-34%
|
5
-19%
|
(1)
N/A
|
(1)
-17%
|
(1)
+29%
|
(2)
-360%
|
|
| EPS (Diluted) |
0.28
N/A
|
0.27
-4%
|
0.26
-4%
|
0.27
+4%
|
0.3
+11%
|
0.32
+7%
|
0.31
-3%
|
0.35
+13%
|
0.37
+6%
|
0.37
N/A
|
0.43
+16%
|
0.44
+2%
|
0.47
+7%
|
0.46
-2%
|
0.5
+9%
|
0.56
+12%
|
0.58
+4%
|
0.6
+3%
|
0.49
-18%
|
0.44
-10%
|
0.49
+11%
|
0.51
+4%
|
0.54
+6%
|
0.45
-17%
|
0.27
-40%
|
0.17
-37%
|
0.15
-12%
|
0.18
+20%
|
0.24
+33%
|
0.27
+13%
|
0.22
-19%
|
0.14
-36%
|
0.12
-14%
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.06
-500%
|
|
Switch to:
Switch to:
See Also
Discover More
