First Time Loading...
K

Kone Oyj
OTC:KNYJF

Watchlist Manager
Kone Oyj
OTC:KNYJF
Watchlist
Price: 45.89 USD
Updated: Apr 23, 2024

Intrinsic Value

Kone Oyj manufactures elevators, escalators, and automatic building doors. [ Read More ]

The intrinsic value of one KNYJF stock under the Base Case scenario is 46.06 USD. Compared to the current market price of 45.89 USD, Kone Oyj is Fairly Valued.

Key Points:
KNYJF Intrinsic Value
Base Case
46.06 USD
Fairly Valued
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation Backtest
Kone Oyj

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling KNYJF stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Kone Oyj

Provide an overview of the primary business activities
of Kone Oyj.

What unique competitive advantages
does Kone Oyj hold over its rivals?

What risks and challenges
does Kone Oyj face in the near future?

Summarize the latest earnings call
of Kone Oyj.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kone Oyj.

Provide P/S
for Kone Oyj.

Provide P/E
for Kone Oyj.

Provide P/OCF
for Kone Oyj.

Provide P/FCFE
for Kone Oyj.

Provide P/B
for Kone Oyj.

Provide EV/S
for Kone Oyj.

Provide EV/GP
for Kone Oyj.

Provide EV/EBITDA
for Kone Oyj.

Provide EV/EBIT
for Kone Oyj.

Provide EV/OCF
for Kone Oyj.

Provide EV/FCFF
for Kone Oyj.

Provide EV/IC
for Kone Oyj.

Show me price targets
for Kone Oyj made by professional analysts.

What are the Revenue projections
for Kone Oyj?

How accurate were the past Revenue estimates
for Kone Oyj?

What are the Net Income projections
for Kone Oyj?

How accurate were the past Net Income estimates
for Kone Oyj?

What are the EPS projections
for Kone Oyj?

How accurate were the past EPS estimates
for Kone Oyj?

What are the EBIT projections
for Kone Oyj?

How accurate were the past EBIT estimates
for Kone Oyj?

Compare the revenue forecasts
for Kone Oyj with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kone Oyj and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kone Oyj against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kone Oyj compared to its peers.

Compare the P/E ratios
of Kone Oyj against its peers.

Discuss the investment returns and shareholder value creation
comparing Kone Oyj with its peers.

Analyze the financial leverage
of Kone Oyj compared to its main competitors.

Show all profitability ratios
for Kone Oyj.

Provide ROE
for Kone Oyj.

Provide ROA
for Kone Oyj.

Provide ROIC
for Kone Oyj.

Provide ROCE
for Kone Oyj.

Provide Gross Margin
for Kone Oyj.

Provide Operating Margin
for Kone Oyj.

Provide Net Margin
for Kone Oyj.

Provide FCF Margin
for Kone Oyj.

Show all solvency ratios
for Kone Oyj.

Provide D/E Ratio
for Kone Oyj.

Provide D/A Ratio
for Kone Oyj.

Provide Interest Coverage Ratio
for Kone Oyj.

Provide Altman Z-Score Ratio
for Kone Oyj.

Provide Quick Ratio
for Kone Oyj.

Provide Current Ratio
for Kone Oyj.

Provide Cash Ratio
for Kone Oyj.

What is the historical Revenue growth
over the last 5 years for Kone Oyj?

What is the historical Net Income growth
over the last 5 years for Kone Oyj?

What is the current Free Cash Flow
of Kone Oyj?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kone Oyj.

Financials

Balance Sheet Decomposition
Kone Oyj

Current Assets 5.8B
Cash & Short-Term Investments 1.7B
Receivables 2.6B
Other Current Assets 1.5B
Non-Current Assets 3B
Long-Term Investments 97.9m
PP&E 779.7m
Intangibles 1.8B
Other Non-Current Assets 333m
Current Liabilities 5.1B
Accounts Payable 927m
Accrued Liabilities 2B
Other Current Liabilities 2.2B
Non-Current Liabilities 888.7m
Long-Term Debt 438.7m
Other Non-Current Liabilities 450m
Efficiency

Earnings Waterfall
Kone Oyj

Revenue
11B EUR
Cost of Revenue
-8.7B EUR
Gross Profit
2.2B EUR
Operating Expenses
-993.4m EUR
Operating Income
1.2B EUR
Other Expenses
-322.6m EUR
Net Income
925.8m EUR

Free Cash Flow Analysis
Kone Oyj

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

KNYJF Profitability Score
Profitability Due Diligence

Kone Oyj's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Free Cash Flow
Exceptional ROE
Positive 3-Year Average ROIC
59/100
Profitability
Score

Kone Oyj's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

KNYJF Solvency Score
Solvency Due Diligence

Kone Oyj's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
83/100
Solvency
Score

Kone Oyj's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KNYJF Price Targets Summary
Kone Oyj

Wall Street analysts forecast KNYJF stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KNYJF is 45.88 USD with a low forecast of 34 USD and a high forecast of 66.28 USD.

Lowest
Price Target
34 USD
26% Downside
Average
Price Target
45.88 USD
0% Downside
Highest
Price Target
66.28 USD
44% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

KNEBV Price
Kone Oyj

1M 1M
+1%
6M 6M
+14%
1Y 1Y
-11%
3Y 3Y
-36%
5Y 5Y
+3%
10Y 10Y
+91%
Annual Price Range
43.62
52w Low
38.17
52w High
52.86
Price Metrics
Average Annual Return 4.25%
Standard Deviation of Annual Returns 19.49%
Max Drawdown -47%
Shares Statistics
Market Capitalization 22.6B EUR
Shares Outstanding 518 837 200
Percentage of Shares Shorted
N/A

KNEBV Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Kone Oyj

Country

Finland

Industry

Machinery

Market Cap

22.6B USD

Dividend Yield

4.17%

Description

Kone Oyj manufactures elevators, escalators, and automatic building doors. The company is headquartered in Espoo, Etela-Suomen and currently employs 62,720 full-time employees. The company went IPO on 2005-06-01. The firm provides its customers with elevators, escalators, automatic doors and integrated solutions to improve the customer experience in and between buildings. In addition, KONE offers maintenance and modernization services for existing equipment. The KONE business idea is to serve its customers by providing solutions throughout the entire lifecycle of the equipment, beginning from the installation of new equipment to the maintenance and modernization during their lifecycle and the full replacement of the equipment. The firm operates around the world.

Contact

ETELA-SUOMEN
Espoo
Keilasatama 3, Pl 7
+358204751.0
http://www.kone.com/

IPO

2005-06-01

Employees

62 720

Officers

Executive Vice Chairman
Mr. Jussi Herlin M.Sc.(Econ)
Executive Advisor
Mr. Henrik Ehrnrooth M.Sc. (Econ)
President, CEO & Member of Executive Board
Mr. Philippe Delorme M.B.A., M.Sc.
Executive VP, CFO & Member of Executive Board
Mr. Ilkka Hara M.Sc.
CTO & Member of the Executive Board
Mr. Tomio Pihkala M. Sc.
Member of the Executive Board
Mr. Mikko Korte M.Sc.
Show More
Member of the Executive Board, Executive VP of Commercial & Operations
Mr. Axel Berkling M.Sc.
Executive VP of People & Communications and Member of the Executive Board
Ms. Susanne Skippari M.Sc.
Executive VP of KONE Americas & Member of Executive Board
Mr. Ken Schmid
Secretary to the Board, Executive VP, General Counsel & Member of Executive Board
Mr. Johannes Frände
Show Less

See Also

Discover More
What is the Intrinsic Value of one KNYJF stock?

The intrinsic value of one KNYJF stock under the Base Case scenario is 46.06 USD.

Is KNYJF stock undervalued or overvalued?

Compared to the current market price of 45.89 USD, Kone Oyj is Fairly Valued.