Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
K

Kojamo Oyj
OTC:KOJAF

Watchlist Manager
Kojamo Oyj
OTC:KOJAF
Watchlist
Price: 12.3 USD Market Closed
Market Cap: $3B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

Operating Cash Flow
+
3Y
-5%
5Y
+3%
10Y
-
Investing Cash Flow
+
3Y
-
5Y
-
10Y
-
Financing Cash Flow
+
3Y
-
5Y
-
10Y
-

Cash Flow Statement
Kojamo Oyj

Rotate your device to view
Cash Flow Statement
Currency: EUR
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
232
235
256
272
213
205
215
208
222
215
211
216
825
835
825
831
313
413
651
648
1 023
932
712
729
(400)
(431)
(450)
(593)
(89)
(77)
(217)
(106)
21
(19)
54
40
Depreciation & Amortization
1
0
0
0
1
0
0
0
1
0
0
0
1
0
0
0
0
0
0
0
1
0
0
0
1
0
0
0
1
0
0
0
1
0
0
0
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
(48)
(48)
(65)
(98)
(35)
(30)
(35)
(16)
(24)
(14)
(3)
(5)
(616)
(620)
(608)
(613)
(91)
(192)
(429)
(422)
(797)
(702)
(480)
(492)
638
674
698
846
344
335
480
373
245
289
217
231
Cash Taxes Paid
41
43
35
28
22
32
35
37
39
34
31
27
22
19
19
20
20
17
17
17
17
18
18
19
19
19
20
20
21
15
12
9
5
10
11
14
Cash Interest Paid
38
35
38
37
40
38
44
42
41
47
46
48
49
51
51
51
51
51
56
57
57
56
60
59
58
65
65
67
79
89
98
115
110
114
114
107
Change in Working Capital
(83)
(84)
(80)
(58)
(69)
(71)
(81)
(85)
(87)
(84)
(79)
(72)
(70)
(68)
(77)
(73)
(75)
(76)
(79)
(83)
(76)
(79)
(77)
(80)
(81)
(78)
(86)
(87)
(103)
(101)
(99)
(120)
(109)
(122)
(126)
(121)
Cash from Operating Activities
102
N/A
103
+1%
111
+7%
116
+5%
110
-5%
104
-6%
100
-4%
106
+6%
112
+6%
117
+4%
129
+10%
139
+8%
141
+1%
147
+4%
141
-4%
144
+3%
148
+2%
146
-1%
143
-2%
143
N/A
151
+6%
150
-1%
156
+4%
157
+1%
159
+1%
165
+4%
163
-2%
165
+2%
153
-7%
157
+3%
164
+4%
147
-11%
158
+8%
148
-7%
144
-2%
149
+4%
Investing Cash Flow
Capital Expenditures
(0)
(0)
(1)
(1)
(1)
0
(0)
(0)
(0)
0
0
(0)
(0)
0
0
0
(0)
0
(1)
(1)
(1)
0
0
(1)
(0)
0
(0)
(0)
(0)
0
0
0
(0)
0
0
(0)
Other Items
(345)
(332)
(390)
(214)
(258)
(497)
(460)
(440)
(379)
(195)
(167)
(205)
(206)
(152)
(346)
(330)
(364)
(392)
(359)
(381)
(351)
(354)
(513)
(467)
(480)
(441)
(157)
(166)
(93)
(132)
(96)
(62)
(54)
(39)
(67)
194
Cash from Investing Activities
(345)
N/A
(332)
+4%
(390)
-17%
(215)
+45%
(259)
-20%
(497)
-92%
(460)
+8%
(440)
+4%
(379)
+14%
(195)
+49%
(167)
+14%
(205)
-23%
(206)
0%
(152)
+26%
(346)
-127%
(330)
+5%
(364)
-10%
(393)
-8%
(359)
+9%
(381)
-6%
(352)
+8%
(355)
-1%
(514)
-45%
(468)
+9%
(480)
-3%
(441)
+8%
(158)
+64%
(166)
-5%
(94)
+43%
(132)
-41%
(96)
+27%
(62)
+35%
(54)
+14%
(39)
+27%
(67)
-72%
194
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
147
0
146
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(17)
Net Issuance of Debt
360
317
487
370
164
656
85
187
204
(165)
8
39
124
108
600
498
374
284
149
205
278
585
250
226
337
15
41
76
(68)
41
194
200
214
69
(258)
(459)
Cash Paid for Dividends
(104)
0
(117)
(117)
(50)
0
(50)
0
(50)
0
(21)
(72)
(72)
0
(84)
(84)
(84)
0
(91)
(91)
(91)
(91)
(94)
(94)
(94)
(94)
(96)
(96)
(96)
(96)
0
0
0
0
0
0
Other
(0)
0
0
0
(0)
0
0
(0)
0
0
0
0
(0)
0
0
(0)
0
0
0
0
(0)
0
0
0
0
(0)
0
0
0
0
(0)
0
0
0
0
0
Cash from Financing Activities
256
N/A
213
-17%
370
+74%
253
-32%
114
-55%
606
+432%
182
-70%
282
+55%
299
+6%
(70)
N/A
(66)
+6%
(33)
+50%
52
N/A
36
-31%
516
+1 325%
414
-20%
290
-30%
200
-31%
58
-71%
113
+95%
187
+65%
493
+164%
156
-68%
132
-15%
244
+85%
(79)
N/A
(56)
+29%
(21)
+63%
(164)
-697%
(55)
+66%
194
N/A
200
+3%
214
+7%
69
-68%
(258)
N/A
(476)
-85%
Change in Cash
Net Change in Cash
13
N/A
(16)
N/A
91
N/A
155
+70%
(34)
N/A
212
N/A
(178)
N/A
(52)
+71%
32
N/A
(148)
N/A
(104)
+30%
(99)
+5%
(13)
+87%
31
N/A
310
+910%
228
-26%
73
-68%
(47)
N/A
(159)
-235%
(126)
+21%
(14)
+89%
288
N/A
(202)
N/A
(180)
+11%
(78)
+57%
(355)
-357%
(51)
+86%
(21)
+59%
(104)
-402%
(30)
+71%
262
N/A
285
+9%
319
+12%
177
-44%
(181)
N/A
(132)
+27%
Free Cash Flow
Free Cash Flow
102
N/A
103
+1%
110
+7%
116
+5%
110
-5%
104
-5%
100
-4%
106
+6%
112
+6%
117
+4%
129
+10%
139
+8%
141
+1%
147
+4%
141
-4%
144
+3%
147
+2%
146
-1%
142
-2%
142
0%
151
+6%
150
0%
156
+4%
156
+0%
159
+2%
165
+4%
162
-2%
165
+2%
153
-7%
157
+3%
164
+4%
147
-11%
158
+8%
148
-7%
144
-2%
149
+3%

See Also

Summary
KOJAF intrinsic value, competitors valuation, and company profile.
DCF Valuation
KOJAF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KOJAF stock valuation using valuation multiples.
Wall Street Estimates
KOJAF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KOJAF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 318,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.