Income Statement

Revenue

854.8m

Operating Income

728.3m

Net Income

Revenue	8B EUR
Cost of Revenue	-4.3B EUR
Gross Profit	3.7B EUR
Operating Expenses	-2.8B EUR
Operating Income	854.8m EUR
Other Expenses	-126.5m EUR
Net Income	728.3m EUR

Currency: EUR

	Dec-2003	Jun-2004	Dec-2004	Jun-2005	Dec-2005	Jun-2006	Dec-2006	Jun-2007	Dec-2007	Jun-2008	Dec-2008	Jun-2009	Dec-2009	Jun-2010	Dec-2010	Jun-2011	Dec-2011	Jun-2012	Dec-2012	Jun-2013	Dec-2013	Jun-2014	Dec-2014	Jun-2015	Dec-2015	Jun-2016	Dec-2016	Jun-2017	Dec-2017	Jun-2018	Dec-2018	Jun-2019	Dec-2019	Jun-2020	Dec-2020	Jun-2021	Dec-2021	Jun-2022	Dec-2022	Jun-2023	Dec-2023
Revenue
Revenue	3 693 N/A	3 847 +4%	4 129 +7%	4 291 +4%	4 430 +3%	4 578 +3%	4 646 +1%	4 712 +1%	4 788 +2%	4 819 +1%	4 791 -1%	4 696 -2%	4 521 -4%	4 673 +3%	4 960 +6%	5 189 +5%	5 302 +2%	5 568 +5%	5 848 +5%	5 882 +1%	5 837 -1%	5 781 -1%	5 757 0%	5 891 +2%	6 105 +4%	6 113 +0%	6 131 +0%	6 275 +2%	6 408 +2%	6 452 +1%	6 608 +2%	6 951 +5%	7 241 +4%	7 086 -2%	6 953 -2%	7 122 +2%	7 351 +3%	7 826 +6%	8 772 +12%	8 836 +1%	8 020 -9%
Gross Profit
Cost of Revenue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3 195)	0	(3 285)	0	(3 306)	0	(3 548)	0	(3 659)	0	(3 863)	0	(3 697)	0	(3 926)	0	(4 864)	0	(4 325)
Gross Profit	3 693 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	2 562 N/A	0 N/A	2 820 N/A	0 N/A	2 825 N/A	0 N/A	2 860 N/A	0 N/A	2 949 N/A	0 N/A	3 378 N/A	0 N/A	3 256 N/A	0 N/A	3 424 N/A	0 N/A	3 908 N/A	0 N/A	3 696 N/A
Operating Income
Operating Expenses	(3 433)	(3 549)	(3 783)	(3 935)	(4 060)	(4 206)	(4 348)	(4 405)	(4 399)	(4 428)	(4 397)	(4 297)	(4 115)	(4 246)	(4 506)	(4 724)	(4 821)	(5 062)	(5 313)	(5 324)	(5 253)	(5 191)	(1 946)	(5 261)	(2 116)	(5 433)	(2 136)	(5 556)	(2 154)	(5 722)	(2 190)	(6 158)	(2 541)	(6 319)	(2 533)	(6 359)	(2 642)	(6 982)	(2 997)	(7 925)	(2 841)
Selling, General & Administrative	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1 032)	0	(1 109)	0	(1 612)	0	(1 647)	0	(1 639)	0	(2 285)	0	(2 262)	0	(2 360)	0	(2 693)	0	(2 542)
Depreciation & Amortization	(48)	(28)	(10)	(10)	(10)	(11)	(12)	(13)	(13)	(13)	(15)	(15)	(17)	(18)	(16)	(16)	(19)	(23)	(23)	(25)	(28)	(29)	(134)	(31)	(166)	(42)	(179)	(47)	(184)	(53)	(190)	(56)	(258)	(69)	(273)	(76)	(284)	(84)	(306)	(304)	(301)
Other Operating Expenses	(3 385)	(3 521)	(3 773)	(3 926)	(4 050)	(4 195)	(4 336)	(4 392)	(4 387)	(4 415)	(4 382)	(4 282)	(4 098)	(4 228)	(4 490)	(4 709)	(4 802)	(5 039)	(5 289)	(5 299)	(5 225)	(5 161)	(780)	(5 230)	(841)	(5 391)	(345)	(5 509)	(323)	(5 669)	(361)	(6 103)	2	(6 251)	3	(6 283)	2	(6 898)	2	(7 620)	2
Operating Income	260 N/A	298 +14%	346 +16%	355 +3%	370 +4%	372 +0%	298 -20%	308 +3%	388 +26%	391 +1%	394 +1%	399 +1%	406 +2%	428 +5%	454 +6%	464 +2%	481 +4%	507 +5%	536 +6%	558 +4%	583 +5%	590 +1%	616 +4%	630 +2%	704 +12%	681 -3%	689 +1%	719 +4%	706 -2%	730 +3%	758 +4%	793 +5%	837 +6%	767 -8%	723 -6%	763 +5%	782 +3%	844 +8%	911 +8%	911 +0%	855 -6%
Pre-Tax Income
Interest Income Expense	(37)	(40)	(52)	(58)	(68)	(73)	(77)	(80)	(79)	(80)	(78)	(76)	(70)	(67)	(61)	(55)	(46)	(52)	(62)	(58)	(55)	(52)	(51)	(46)	(98)	(61)	(48)	(58)	(30)	(60)	(72)	(72)	(79)	(80)	(69)	(69)	(57)	(69)	(67)	(64)	(44)
Non-Reccuring Items	0	(7)	(41)	(34)	0	0	0	4	(11)	(12)	(76)	(101)	(84)	(62)	(1)	(4)	(2)	(74)	(158)	(164)	(394)	(314)	0	27	9	(22)	(21)	(41)	(55)	(50)	(67)	(89)	(111)	(69)	(19)	(40)	92	43	(146)	(36)	9
Gain/Loss on Disposition of Assets	1	2	16	20	(4)	(7)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	0	0	0	0	0	0	0	(3)	0	0	0	0	0	0	0	0	0	0	0	(6)	(12)	(11)	(10)	(12)	(14)	(11)	(8)	(8)	(8)	(5)	(1)	(1)	(1)	(0)	0	(0)	(1)	0	1	2	3
Pre-Tax Income	224 N/A	253 +13%	269 +6%	284 +6%	298 +5%	292 -2%	221 -24%	229 +3%	298 +31%	299 +0%	240 -20%	223 -7%	252 +13%	299 +19%	393 +32%	406 +3%	433 +7%	381 -12%	316 -17%	330 +5%	122 -63%	213 +75%	556 +161%	600 +8%	603 +1%	587 -3%	612 +4%	612 +0%	613 +0%	615 +0%	618 +0%	632 +2%	646 +2%	618 -4%	635 +3%	653 +3%	816 +25%	819 +0%	699 -15%	813 +16%	823 +1%
Net Income
Tax Provision	(63)	(68)	(65)	(65)	(62)	(56)	(44)	(46)	(52)	(53)	(63)	(57)	(51)	(59)	(69)	(70)	(73)	(60)	(55)	(57)	(38)	(51)	(76)	(77)	(77)	(77)	(79)	(77)	(78)	(78)	(77)	(78)	(79)	(78)	(81)	(85)	(53)	(55)	(93)	(76)	(95)
Income from Continuing Operations	161	185	204	219	236	236	178	183	246	245	177	166	201	240	324	336	361	321	261	274	84	162	480	523	525	510	533	536	536	537	541	553	567	540	554	568	763	764	607	737	728
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0
Net Income (Common)	161 N/A	185 +15%	204 +10%	219 +7%	236 +8%	236 +0%	178 -25%	183 +3%	246 +35%	245 0%	177 -28%	166 -6%	201 +21%	240 +19%	324 +35%	336 +4%	361 +7%	321 -11%	261 -19%	274 +5%	84 -69%	162 +92%	480 +197%	523 +9%	525 +0%	510 -3%	533 +5%	536 +1%	589 +10%	590 +0%	541 -8%	553 +2%	567 +2%	540 -5%	554 +3%	568 +3%	763 +34%	764 +0%	606 -21%	737 +22%	728 -1%
EPS (Diluted)	0.86 N/A	0.99 +15%	1.09 +10%	1.17 +7%	1.26 +8%	1.26 N/A	0.96 -24%	0.99 +3%	1.4 +41%	1.4 N/A	1.01 -28%	0.95 -6%	1.15 +21%	1.36 +18%	1.84 +35%	1.91 +4%	2.05 +7%	1.81 -12%	1.47 -19%	1.56 +6%	0.48 -69%	0.92 +92%	2.73 +197%	2.97 +9%	2.98 +0%	2.89 -3%	3.02 +4%	3.04 +1%	3.33 +10%	3.33 N/A	3.06 -8%	3.13 +2%	3.2 +2%	3.05 -5%	3.13 +3%	3.2 +2%	4.3 +34%	4.3 N/A	3.41 -21%	4.14 +21%	4.1 -1%

Income Statement Balance Sheet Cash Flow Statement

Kerry Group PLC
OTC:KRYAY

Income Statement

Earnings Waterfall
Kerry Group PLC

Income Statement
Kerry Group PLC

See Also

Company

Help

Tools

Stocks

Kerry Group PLC OTC:KRYAY

Income Statement

Earnings Waterfall Kerry Group PLC

Income Statement Kerry Group PLC

See Also

Company

Help

Tools

Stocks

Kerry Group PLC
OTC:KRYAY

Earnings Waterfall
Kerry Group PLC

Income Statement
Kerry Group PLC