Income Statement

Revenue

+14%

+24%

10Y

Currency: CAD

	Dec-2001	Mar-2002	Jun-2002	Oct-2002	Dec-2002	Mar-2003	Jun-2003	Oct-2003	Jan-2004	Mar-2004	Jun-2004	Oct-2004	Jan-2005	Mar-2005	Jun-2005	Oct-2005	Dec-2005	Mar-2006	Jun-2006	Oct-2006	Dec-2006	Mar-2007	Jun-2007	Oct-2007	Dec-2007	Mar-2008	Jun-2008	Oct-2008	Jan-2009	Mar-2009	Jun-2009	Oct-2009	Jan-2010	Mar-2010	Jun-2010	Oct-2010	Jan-2011	Mar-2011	Jun-2011	Oct-2011	Dec-2011	Mar-2012	Jun-2012	Oct-2012	Dec-2012	Mar-2013	Jun-2013	Oct-2013	Dec-2013	Mar-2014	Jun-2014	Oct-2014	Jan-2015	Mar-2015	Jun-2015	Oct-2015	Jan-2016	Mar-2016	Jun-2016	Oct-2016	Dec-2016	Mar-2017	Jun-2017	Oct-2017	Dec-2017	Mar-2018	Jun-2018	Oct-2018	Dec-2018	Mar-2019	Jun-2019	Oct-2019	Dec-2019	Mar-2020	Jun-2020	Oct-2020	Jan-2021	Mar-2021	Jun-2021	Oct-2021	Jan-2022	Mar-2022	Jun-2022	Oct-2022	Dec-2022	Mar-2023	Jun-2023	Oct-2023	Dec-2023	Mar-2024	Jun-2024	Oct-2024	Dec-2024	Mar-2025	Jun-2025	Oct-2025
Revenue
Interest Expense	0	217	218	214	216	210	215	222	236	233	242	254	269	268	269	268	269	270	268	266	263	262	261	262	263	264	264	262	266	263	261	264	261	287	305	330	349	345	346	340	338	336	335	337	336	336	337	337	339	344	406	464	520	561	552	542	527	520	512	502	503	501	495	501	388	365	340	312	400	483	567	677	758	757	757	756	744	729	713	690	680	675	670	688	711	743	779	793	811	823	827	839	840	846	0	0
Revenue	21 486 N/A	21 892 +2%	22 215 +1%	22 690 +2%	23 082 +2%	23 507 +2%	23 997 +2%	24 492 +2%	25 220 +3%	25 521 +1%	25 792 +1%	26 253 +2%	26 209 0%	26 592 +1%	26 928 +1%	27 404 +2%	27 627 +1%	27 714 +0%	28 008 +1%	28 408 +1%	28 640 +1%	28 840 +1%	29 074 +1%	29 201 +0%	29 384 +1%	29 564 +1%	29 668 +0%	30 024 +1%	30 802 +3%	30 993 +1%	31 189 +1%	31 169 0%	30 735 -1%	30 930 +1%	30 966 +0%	31 028 +0%	30 836 -1%	30 795 0%	30 804 +0%	30 996 +1%	31 250 +1%	31 315 +0%	31 412 +0%	31 512 +0%	31 604 +0%	31 869 +1%	32 014 +0%	32 196 +1%	32 371 +1%	32 461 +0%	35 248 +9%	38 838 +10%	42 611 +10%	45 367 +6%	45 595 +1%	45 942 +1%	45 394 -1%	45 727 +1%	45 923 +0%	46 120 +0%	46 385 +1%	46 405 +0%	46 753 +1%	46 802 +0%	46 587 0%	46 521 0%	46 263 -1%	46 390 +0%	46 693 +1%	47 017 +1%	47 329 +1%	47 665 +1%	48 037 +1%	49 178 +2%	50 002 +2%	51 018 +2%	52 714 +3%	52 786 +0%	53 320 +1%	53 699 +1%	53 170 -1%	53 560 +1%	53 916 +1%	55 254 +2%	56 504 +2%	57 237 +1%	58 128 +2%	59 005 +2%	59 529 +1%	60 115 +1%	60 324 +0%	60 597 +0%	61 014 +1%	61 568 +1%	62 293 +1%	63 150 +1%
Gross Profit
Cost of Revenue	(20 035)	(20 402)	(20 680)	(21 093)	(21 425)	(21 807)	(22 243)	(22 674)	(23 360)	(23 608)	(23 819)	(24 198)	(24 084)	(24 442)	(24 743)	(25 252)	(25 582)	(25 707)	(26 033)	(26 418)	(26 917)	(27 154)	(27 430)	(27 686)	(27 838)	(26 887)	(25 836)	(24 549)	(23 891)	(23 958)	(24 049)	(23 961)	(23 539)	(23 684)	(23 687)	(23 697)	(23 534)	(23 488)	(23 474)	(23 650)	(23 894)	(23 975)	(24 074)	(24 118)	(24 185)	(24 355)	(24 465)	(24 619)	(24 701)	(24 752)	(27 281)	(29 616)	(32 063)	(33 779)	(33 128)	(33 275)	(32 846)	(33 019)	(33 100)	(33 121)	(33 213)	(33 159)	(33 300)	(33 179)	(32 913)	(32 781)	(32 430)	(32 388)	(32 499)	(32 678)	(32 869)	(33 041)	(33 281)	(34 053)	(34 677)	(35 455)	(36 725)	(36 740)	(36 964)	(37 009)	(36 436)	(36 597)	(36 759)	(37 646)	(38 528)	(38 981)	(39 601)	(40 221)	(40 492)	(40 830)	(40 844)	(40 975)	(41 288)	(41 682)	(42 179)	(42 707)
Gross Profit	1 451 N/A	1 490 +3%	1 535 +3%	1 597 +4%	1 657 +4%	1 700 +3%	1 754 +3%	1 818 +4%	1 860 +2%	1 913 +3%	1 973 +3%	2 055 +4%	2 125 +3%	2 150 +1%	2 185 +2%	2 152 -2%	2 045 -5%	2 007 -2%	1 975 -2%	1 990 +1%	1 723 -13%	1 686 -2%	1 644 -2%	1 515 -8%	1 546 +2%	2 677 +73%	3 832 +43%	5 475 +43%	6 911 +26%	7 035 +2%	7 140 +1%	7 208 +1%	7 196 0%	7 246 +1%	7 279 +0%	7 331 +1%	7 302 0%	7 307 +0%	7 330 +0%	7 346 +0%	7 356 +0%	7 340 0%	7 338 0%	7 394 +1%	7 419 +0%	7 514 +1%	7 549 +0%	7 577 +0%	7 670 +1%	7 709 +1%	7 967 +3%	9 222 +16%	10 548 +14%	11 588 +10%	12 467 +8%	12 667 +2%	12 548 -1%	12 708 +1%	12 823 +1%	12 999 +1%	13 172 +1%	13 246 +1%	13 453 +2%	13 623 +1%	13 674 +0%	13 740 +0%	13 833 +1%	14 002 +1%	14 194 +1%	14 339 +1%	14 460 +1%	14 624 +1%	14 756 +1%	15 125 +3%	15 325 +1%	15 563 +2%	15 989 +3%	16 046 +0%	16 356 +2%	16 690 +2%	16 734 +0%	16 963 +1%	17 157 +1%	17 608 +3%	17 976 +2%	18 256 +2%	18 527 +1%	18 784 +1%	19 037 +1%	19 285 +1%	19 480 +1%	19 622 +1%	19 726 +1%	19 886 +1%	20 114 +1%	20 443 +2%
Operating Income
Operating Expenses	(358)	(357)	(357)	(356)	(354)	(361)	(372)	(385)	(393)	(410)	(426)	(450)	(473)	(490)	(509)	(535)	(558)	(572)	(585)	(597)	(590)	(592)	(591)	(587)	(588)	(1 919)	(3 028)	(4 609)	(5 859)	(5 913)	(5 958)	(5 960)	(5 991)	(5 978)	(5 990)	(6 031)	(5 955)	(5 946)	(5 969)	(5 953)	(5 972)	(6 020)	(6 073)	(6 145)	(6 224)	(6 229)	(6 233)	(6 291)	(6 349)	(6 441)	(7 476)	(8 771)	(9 886)	(10 788)	(10 798)	(10 875)	(10 947)	(11 085)	(11 096)	(11 040)	(11 080)	(11 098)	(11 196)	(10 820)	(11 625)	(11 807)	(12 016)	(12 829)	(12 271)	(12 341)	(12 384)	(12 450)	(12 486)	(12 765)	(13 149)	(13 359)	(13 624)	(13 605)	(13 567)	(13 756)	(13 797)	(13 905)	(14 109)	(14 432)	(14 582)	(14 883)	(14 969)	(15 152)	(15 300)	(15 489)	(15 743)	(15 629)	(15 792)	(15 939)	(15 796)	(16 070)
Selling, General & Administrative	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1 204)	(2 396)	(4 003)	(5 309)	(5 361)	(5 399)	(5 400)	(5 402)	(5 521)	(5 668)	(5 888)	(5 955)	(5 946)	(5 969)	(5 953)	(5 972)	(6 020)	(6 073)	(6 145)	(6 224)	(6 229)	(6 233)	(6 291)	(6 349)	(6 441)	(7 476)	(8 771)	(9 886)	(10 788)	(10 798)	(10 875)	(10 947)	(11 085)	(11 096)	(11 040)	(11 080)	(11 098)	(11 196)	(10 820)	(11 625)	(11 807)	(12 016)	(12 829)	(12 271)	(12 341)	(12 384)	(12 450)	(12 486)	(12 765)	(13 149)	(13 359)	(13 624)	(13 605)	(13 567)	(13 756)	(13 797)	(13 905)	(14 109)	(14 432)	(14 582)	(14 883)	(14 969)	(15 152)	(15 300)	(15 489)	(15 743)	(15 629)	(15 792)	(15 939)	(15 796)	(16 070)
Depreciation & Amortization	(358)	(357)	(357)	(356)	(354)	(361)	(372)	(385)	(393)	(410)	(426)	(450)	(473)	(490)	(509)	(535)	(558)	(572)	(585)	(597)	(590)	(592)	(591)	(587)	(588)	(582)	(572)	(570)	(550)	(552)	(559)	(560)	(589)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(133)	(60)	(36)	0	0	0	0	0	(457)	(322)	(143)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	1 093 N/A	1 133 +4%	1 178 +4%	1 241 +5%	1 303 +5%	1 339 +3%	1 382 +3%	1 433 +4%	1 467 +2%	1 503 +2%	1 547 +3%	1 605 +4%	1 652 +3%	1 660 +0%	1 676 +1%	1 617 -4%	1 487 -8%	1 435 -3%	1 390 -3%	1 393 +0%	1 133 -19%	1 094 -3%	1 053 -4%	928 -12%	958 +3%	758 -21%	804 +6%	866 +8%	1 052 +21%	1 122 +7%	1 182 +5%	1 248 +6%	1 205 -3%	1 268 +5%	1 289 +2%	1 300 +1%	1 347 +4%	1 361 +1%	1 361 N/A	1 393 +2%	1 384 -1%	1 320 -5%	1 265 -4%	1 249 -1%	1 195 -4%	1 285 +8%	1 316 +2%	1 286 -2%	1 321 +3%	1 268 -4%	491 -61%	451 -8%	662 +47%	800 +21%	1 669 +109%	1 792 +7%	1 601 -11%	1 623 +1%	1 727 +6%	1 959 +13%	2 092 +7%	2 148 +3%	2 257 +5%	2 803 +24%	2 049 -27%	1 933 -6%	1 817 -6%	1 173 -35%	1 923 +64%	1 998 +4%	2 076 +4%	2 174 +5%	2 270 +4%	2 360 +4%	2 176 -8%	2 204 +1%	2 365 +7%	2 441 +3%	2 789 +14%	2 934 +5%	2 937 +0%	3 058 +4%	3 048 0%	3 176 +4%	3 394 +7%	3 373 -1%	3 558 +5%	3 632 +2%	3 737 +3%	3 796 +2%	3 737 -2%	3 993 +7%	3 934 -1%	3 947 +0%	4 318 +9%	4 373 +1%
Pre-Tax Income
Interest Income Expense	(158)	(154)	(158)	(157)	(161)	(165)	(170)	(182)	(196)	(212)	(226)	(235)	(239)	(240)	(240)	(247)	(252)	(257)	(260)	(260)	(259)	(258)	(255)	(253)	(252)	(254)	(258)	(258)	(255)	(262)	(256)	(259)	(255)	(261)	(262)	(254)	(250)	(236)	(232)	(225)	(223)	(243)	(263)	(292)	(310)	(309)	(308)	(292)	(324)	(340)	(405)	(456)	(500)	(591)	(542)	(603)	(578)	(547)	(682)	(608)	(593)	(598)	(487)	(475)	(365)	(306)	(279)	(289)	(377)	(461)	(550)	(657)	(740)	(739)	(740)	(745)	(734)	(721)	(705)	(680)	(673)	(668)	(661)	(677)	(693)	(717)	(751)	(761)	(777)	(791)	(791)	(797)	(812)	(807)	(829)	(865)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	(55)	(63)	(80)	(86)	(34)	(31)	(15)	(844)	(930)	(998)	(1 021)	(222)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(30)	(48)	(66)	(66)	(36)	(18)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(52)	0	0	0	(33)	0	0	0	(32)	0	0	0
Total Other Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	5	1	(8)	(4)	(10)	(11)	(14)	(34)	(54)	(80)	(103)	(103)	(104)	(104)	(104)	(90)	(73)	(56)	(41)	(39)	(39)	(89)	(96)	(101)	(106)	(64)	(66)	(70)	(75)	(69)	(66)	(62)	(57)	(58)	(60)	(59)	(61)	(60)	(9)	4	16	(147)	(187)	(187)	(185)	(9)	(7)	(7)	(7)	(7)	(8)	(9)	(10)	(10)	178	191	193	195	10	(5)	(12)	(19)	(26)	(25)	(22)	(20)	(9)	(18)	(18)	(17)
Pre-Tax Income	935 N/A	979 +5%	1 020 +4%	1 084 +6%	1 142 +5%	1 174 +3%	1 212 +3%	1 251 +3%	1 271 +2%	1 291 +2%	1 321 +2%	1 370 +4%	1 413 +3%	1 365 -3%	1 373 +1%	1 290 -6%	1 149 -11%	1 144 0%	1 099 -4%	1 118 +2%	30 -97%	(94) N/A	(200) -113%	(346) -73%	484 N/A	507 +5%	551 +9%	609 +11%	789 +30%	856 +8%	916 +7%	978 +7%	936 -4%	973 +4%	973 N/A	966 -1%	994 +3%	1 022 +3%	1 025 +0%	1 064 +4%	1 057 -1%	987 -7%	929 -6%	901 -3%	844 -6%	937 +11%	969 +3%	875 -10%	853 -3%	761 -11%	(86) N/A	(105) -22%	78 N/A	139 +78%	1 052 +657%	1 120 +6%	957 -15%	1 014 +6%	988 -3%	1 293 +31%	1 439 +11%	1 491 +4%	1 709 +15%	2 268 +33%	1 675 -26%	1 631 -3%	1 554 -5%	737 -53%	1 359 +84%	1 350 -1%	1 341 -1%	1 508 +12%	1 523 +1%	1 614 +6%	1 429 -11%	1 452 +2%	1 623 +12%	1 711 +5%	2 074 +21%	2 244 +8%	2 442 +9%	2 581 +6%	2 580 0%	2 694 +4%	2 659 -1%	2 651 0%	2 795 +5%	2 852 +2%	2 901 +2%	2 980 +3%	2 924 -2%	3 176 +9%	3 081 -3%	3 122 +1%	3 471 +11%	3 491 +1%
Net Income
Tax Provision	(372)	(383)	(390)	(404)	(414)	(421)	(426)	(435)	(426)	(421)	(436)	(445)	(445)	(430)	(426)	(405)	(400)	(403)	(370)	(378)	(248)	(207)	(182)	(125)	(150)	(163)	(181)	(194)	(229)	(254)	(260)	(292)	(269)	(278)	(293)	(282)	(319)	(317)	(304)	(304)	(288)	(258)	(241)	(232)	(210)	(239)	(250)	(223)	(226)	(200)	14	25	(25)	(60)	(331)	(377)	(368)	(384)	(388)	(442)	(449)	(456)	(466)	(546)	(365)	(343)	(322)	(414)	(606)	(601)	(594)	(393)	(392)	(413)	(372)	(388)	(431)	(460)	(551)	(593)	(466)	(467)	(472)	(499)	(665)	(693)	(724)	(707)	(714)	(741)	(728)	(809)	(806)	(814)	(904)	(934)
Income from Continuing Operations	563	596	630	680	728	753	786	816	845	870	885	925	968	935	947	885	749	741	729	740	(218)	(301)	(382)	(471)	334	344	370	415	560	602	656	686	667	695	680	684	675	705	721	760	769	729	688	669	634	698	719	652	627	561	(72)	(80)	53	79	721	743	589	630	600	851	990	1 035	1 243	1 722	1 310	1 288	1 232	323	753	749	747	1 115	1 131	1 201	1 057	1 064	1 192	1 251	1 523	1 651	1 976	2 114	2 108	2 195	1 994	1 958	2 071	2 145	2 187	2 239	2 196	2 367	2 275	2 308	2 567	2 557
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	1	(3)	(3)	3	(2)	(2)	(1)	(4)	2	5	(4)	(5)	(10)	(15)	(10)	(6)	(7)	(5)	(11)	(16)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	5	9	18	24	25	(7)	(15)	(23)	(38)	(24)	(20)	(29)	(29)	(34)	(44)	(49)	(60)	(50)	(78)	(51)	(47)	(84)	(70)	(136)	(175)	(101)	(115)	(97)	(59)	(73)	(56)	(48)	(57)	(87)	(98)	(106)	(121)	(104)	(96)	(101)	(77)
Net Income (Common)	564 N/A	596 +6%	630 +6%	680 +8%	728 +7%	753 +3%	786 +4%	816 +4%	845 +4%	870 +3%	885 +2%	925 +5%	968 +5%	934 -4%	948 +1%	882 -7%	746 -15%	744 0%	727 -2%	738 +2%	(219) N/A	(305) -39%	(380) -25%	(466) -23%	330 N/A	339 +3%	360 +6%	400 +11%	550 +38%	596 +8%	649 +9%	681 +5%	656 -4%	679 +4%	667 -2%	675 +1%	675 N/A	705 +4%	721 +2%	760 +5%	769 +1%	729 -5%	688 -6%	669 -3%	634 -5%	698 +10%	719 +3%	652 -9%	627 -4%	561 -11%	(72) N/A	(80) -11%	53 N/A	79 +49%	720 +811%	748 +4%	598 -20%	648 +8%	624 -4%	876 +40%	983 +12%	1 017 +3%	1 214 +19%	1 675 +38%	1 505 -10%	1 652 +10%	1 344 -19%	567 -58%	754 +33%	575 -24%	811 +41%	1 036 +28%	1 069 +3%	1 111 +4%	994 -11%	1 005 +1%	1 096 +9%	1 169 +7%	1 375 +18%	1 464 +6%	1 863 +27%	1 987 +7%	1 999 +1%	2 124 +6%	1 909 -10%	1 890 -1%	2 011 +6%	2 076 +3%	2 088 +1%	2 129 +2%	2 078 -2%	2 234 +8%	2 155 -4%	2 199 +2%	2 456 +12%	2 473 +1%
EPS (Diluted)	0.5 N/A	0.53 +6%	0.56 +6%	0.61 +9%	0.65 +7%	0.68 +5%	0.7 +3%	0.73 +4%	0.76 +4%	0.78 +3%	0.8 +3%	0.83 +4%	0.87 +5%	0.84 -3%	0.86 +2%	0.8 -7%	0.67 -16%	0.67 N/A	0.66 -1%	0.67 +2%	-0.19 N/A	-0.27 -42%	-0.34 -26%	-0.42 -24%	0.3 N/A	0.3 N/A	0.32 +7%	0.35 +9%	0.49 +40%	0.54 +10%	0.57 +6%	0.6 +5%	0.58 -3%	0.6 +3%	0.58 -3%	0.6 +3%	0.6 N/A	0.61 +2%	0.6 -2%	0.65 +8%	0.66 +2%	0.63 -5%	0.59 -6%	0.57 -3%	0.55 -4%	0.61 +11%	0.63 +3%	0.57 -10%	0.55 -4%	0.37 -33%	-0.04 N/A	-0.04 N/A	0.03 N/A	0.04 +33%	0.43 +975%	0.44 +2%	0.36 -18%	0.39 +8%	0.38 -3%	0.53 +39%	0.6 +13%	0.63 +5%	0.75 +19%	1.06 +41%	0.94 -11%	1.07 +14%	0.88 -18%	0.37 -58%	0.49 +32%	0.38 -22%	0.54 +42%	0.7 +30%	0.72 +3%	0.76 +6%	0.69 -9%	0.7 +1%	0.76 +9%	0.83 +9%	1 +20%	1.07 +7%	1.36 +27%	1.47 +8%	1.49 +1%	1.61 +8%	1.43 -11%	1.45 +1%	1.55 +7%	1.63 +5%	1.63 N/A	1.7 +4%	1.68 -1%	1.81 +8%	1.75 -3%	1.81 +3%	2.04 +13%	2.05 +0%

Income Statement Balance Sheet Cash Flow Statement

Loblaw Companies Ltd
OTC:LBLCF

Income Statement

Earnings Waterfall
Loblaw Companies Ltd

Income Statement
Loblaw Companies Ltd

See Also

Company

Help

Tools

Stocks

Loblaw Companies Ltd OTC:LBLCF

Income Statement

Earnings Waterfall Loblaw Companies Ltd

Income Statement Loblaw Companies Ltd

See Also

Company

Help

Tools

Stocks

Loblaw Companies Ltd
OTC:LBLCF

Earnings Waterfall
Loblaw Companies Ltd

Income Statement
Loblaw Companies Ltd