Labrador Iron Mines Holdings Ltd
OTC:LBRMF
Cash Flow Statement
Cash Flow Statement
Labrador Iron Mines Holdings Ltd
| Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||
| Net Income |
0
|
(0)
|
(0)
|
2
|
(0)
|
1
|
(4)
|
(15)
|
(130)
|
(105)
|
(0)
|
26
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
30
|
34
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
(4)
|
(1)
|
(4)
|
(1)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
2
|
1
|
0
|
1
|
1
|
3
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
2
|
1
|
0
|
1
|
1
|
64
|
6
|
(1)
|
(26)
|
(1)
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
1
|
(4)
|
28
|
0
|
(1)
|
(0)
|
0
|
1
|
0
|
|
| Cash from Operating Activities |
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(3)
-282%
|
(3)
-10%
|
(13)
-272%
|
(42)
-224%
|
(37)
+11%
|
(1)
+98%
|
(0)
+51%
|
(1)
-147%
|
(0)
+74%
|
0
N/A
|
(0)
N/A
|
|
| Investing Cash Flow | |||||||||||||||||
| Capital Expenditures |
0
|
(0)
|
(1)
|
(1)
|
(11)
|
(14)
|
(27)
|
(126)
|
(54)
|
(20)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
(0)
|
0
|
(2)
|
(12)
|
19
|
(16)
|
31
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
(0)
N/A
|
(1)
-10 500%
|
(1)
+30%
|
(11)
-1 442%
|
(17)
-45%
|
(39)
-138%
|
(107)
-171%
|
(70)
+35%
|
10
N/A
|
1
-90%
|
0
-55%
|
1
+121%
|
(0)
N/A
|
(0)
-26%
|
(0)
N/A
|
|
| Financing Cash Flow | |||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
48
|
(0)
|
33
|
3
|
194
|
61
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Other |
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
(11)
|
(4)
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
1
+11 000%
|
48
+4 234%
|
(0)
N/A
|
33
N/A
|
2
-94%
|
183
+8 782%
|
56
-69%
|
18
-68%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+60%
|
0
+176%
|
|
| Change in Cash | |||||||||||||||||
| Net Change in Cash |
0
N/A
|
0
N/A
|
0
N/A
|
47
+237 300%
|
(12)
N/A
|
13
N/A
|
(41)
N/A
|
64
N/A
|
(55)
N/A
|
(9)
+84%
|
0
N/A
|
0
-56%
|
(0)
N/A
|
(0)
-1 400%
|
(0)
+98%
|
0
N/A
|
|
| Free Cash Flow | |||||||||||||||||
| Free Cash Flow |
0
N/A
|
(0)
N/A
|
(1)
-10 800%
|
(0)
+59%
|
(12)
-2 624%
|
(18)
-43%
|
(31)
-74%
|
(138)
-354%
|
(95)
+31%
|
(57)
+40%
|
(1)
+98%
|
(1)
N/A
|
(1)
-33%
|
(0)
+70%
|
(0)
+76%
|
(0)
-131%
|
|