Liberty Star Uranium & Metals Corp
OTC:LBSR
Cash Flow Statement
Cash Flow Statement
Liberty Star Uranium & Metals Corp
| Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Jan-2007 | Apr-2007 | Jul-2007 | Oct-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(20)
|
(20)
|
(20)
|
(20)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
3
|
3
|
4
|
4
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(4)
|
(4)
|
(2)
|
(1)
|
2
|
1
|
0
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
|
| Other Non-Cash Items |
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
19
|
19
|
19
|
18
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(5)
|
(5)
|
1
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
3
|
2
|
0
|
(1)
|
(3)
|
(2)
|
(1)
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(4)
N/A
|
(5)
-2%
|
(4)
+19%
|
(2)
+36%
|
(2)
+1%
|
(3)
-15%
|
(3)
+6%
|
(3)
-19%
|
(4)
-15%
|
(3)
+5%
|
(3)
+14%
|
(2)
+20%
|
(1)
+36%
|
(1)
+36%
|
(1)
-1%
|
(1)
-7%
|
(1)
N/A
|
(1)
-6%
|
(1)
+2%
|
(1)
+26%
|
(1)
+1%
|
(1)
-13%
|
(1)
-31%
|
(1)
-10%
|
(1)
+7%
|
(1)
+3%
|
(1)
N/A
|
(2)
-37%
|
(2)
-12%
|
(2)
N/A
|
(2)
-1%
|
(1)
+26%
|
(1)
+5%
|
(1)
+1%
|
(1)
+12%
|
(1)
-1%
|
(1)
+10%
|
(1)
+6%
|
(1)
+13%
|
(1)
+22%
|
(1)
+10%
|
(0)
+11%
|
(1)
-12%
|
(1)
+5%
|
(1)
+3%
|
(1)
-19%
|
(1)
-3%
|
(1)
-3%
|
(1)
-2%
|
(1)
+6%
|
(1)
+11%
|
(0)
+16%
|
(0)
+21%
|
(0)
+18%
|
(0)
+12%
|
(0)
-11%
|
(0)
-15%
|
(0)
-12%
|
(0)
+7%
|
(0)
-6%
|
(0)
-3%
|
(0)
+7%
|
(0)
-13%
|
(0)
-8%
|
(1)
-18%
|
(1)
-6%
|
(1)
-11%
|
(1)
0%
|
(1)
+10%
|
(1)
-2%
|
(0)
+10%
|
(1)
-7%
|
(1)
-161%
|
(2)
-23%
|
(2)
-7%
|
(2)
+2%
|
(1)
+43%
|
(1)
+27%
|
(1)
+5%
|
(1)
-5%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
N/A
|
(0)
+10%
|
(0)
+47%
|
(0)
N/A
|
(0)
-90%
|
(0)
-21%
|
(1)
-287%
|
(1)
+2%
|
(1)
+3%
|
(1)
+7%
|
(0)
+85%
|
0
N/A
|
0
+63%
|
0
N/A
|
0
+6%
|
0
-76%
|
0
+263%
|
0
N/A
|
0
-7%
|
0
-19%
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
+50%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
5
|
5
|
0
|
2
|
2
|
3
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
4
|
4
|
4
|
4
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Other |
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
5
N/A
|
5
0%
|
0
-91%
|
2
+232%
|
2
+40%
|
3
+51%
|
7
+105%
|
6
-13%
|
5
-16%
|
4
-24%
|
(0)
N/A
|
(0)
+73%
|
0
N/A
|
0
+129%
|
0
+88%
|
0
+57%
|
1
+89%
|
1
-11%
|
1
+38%
|
2
+43%
|
2
+4%
|
2
+6%
|
1
-27%
|
0
-70%
|
0
-34%
|
0
+72%
|
1
+105%
|
1
+66%
|
2
+15%
|
2
+1%
|
2
+2%
|
1
-26%
|
1
-9%
|
1
+3%
|
1
-13%
|
1
+9%
|
1
-14%
|
1
-12%
|
1
-28%
|
0
-21%
|
1
+5%
|
0
-4%
|
1
+25%
|
1
-13%
|
1
-2%
|
1
+20%
|
1
+2%
|
1
+5%
|
1
+5%
|
1
-6%
|
1
-20%
|
0
-15%
|
0
-25%
|
0
-18%
|
0
+4%
|
0
+19%
|
0
+9%
|
0
+1%
|
0
-10%
|
0
+23%
|
0
-9%
|
0
+31%
|
0
-3%
|
0
-17%
|
1
+59%
|
1
-12%
|
1
-1%
|
1
+17%
|
0
-25%
|
0
-7%
|
1
+33%
|
1
+111%
|
1
+19%
|
2
+20%
|
2
+2%
|
1
-38%
|
1
-11%
|
1
-17%
|
1
+27%
|
1
+14%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
0
-33%
|
(3)
N/A
|
(1)
+73%
|
(0)
+71%
|
0
N/A
|
4
+871%
|
2
-50%
|
1
-70%
|
(0)
N/A
|
(4)
-900%
|
(2)
+36%
|
(1)
+51%
|
(0)
+62%
|
(0)
+28%
|
(0)
+36%
|
(0)
+81%
|
0
N/A
|
0
+3 200%
|
1
+218%
|
1
+3%
|
1
-26%
|
0
-91%
|
(1)
N/A
|
(1)
-1%
|
(1)
+27%
|
(0)
+65%
|
(0)
+67%
|
(0)
+50%
|
(0)
+25%
|
(0)
+67%
|
0
N/A
|
(0)
N/A
|
(0)
+67%
|
(0)
-50%
|
0
N/A
|
0
-83%
|
(0)
N/A
|
(0)
-183%
|
(0)
+24%
|
(0)
+59%
|
(0)
+81%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+122%
|
0
N/A
|
0
N/A
|
0
+210%
|
0
-3%
|
(0)
N/A
|
(0)
+27%
|
(0)
-61%
|
(0)
+19%
|
0
N/A
|
0
+141%
|
0
-36%
|
(0)
N/A
|
(0)
-106%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-49%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-1 290%
|
0
N/A
|
(0)
N/A
|
(0)
-65%
|
0
N/A
|
1
+743%
|
0
-94%
|
0
-87%
|
(0)
N/A
|
(1)
-841%
|
(0)
+93%
|
0
N/A
|
0
+440%
|
0
+34%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(5)
N/A
|
(5)
-2%
|
(4)
+19%
|
(2)
+36%
|
(2)
+1%
|
(3)
-18%
|
(3)
+4%
|
(4)
-34%
|
(4)
-12%
|
(4)
+5%
|
(3)
+13%
|
(2)
+30%
|
(2)
+36%
|
(1)
+40%
|
(1)
-1%
|
(1)
-7%
|
(1)
N/A
|
(1)
-6%
|
(1)
+2%
|
(1)
+26%
|
(1)
-5%
|
(1)
-16%
|
(1)
-28%
|
(1)
-9%
|
(1)
+11%
|
(1)
+6%
|
(1)
N/A
|
(2)
-38%
|
(2)
-12%
|
(2)
N/A
|
(2)
-1%
|
(1)
+26%
|
(1)
+5%
|
(1)
+1%
|
(1)
+12%
|
(1)
-1%
|
(1)
+11%
|
(1)
+5%
|
(1)
+14%
|
(1)
+22%
|
(1)
+9%
|
(0)
+12%
|
(1)
-12%
|
(1)
+5%
|
(1)
+3%
|
(1)
-19%
|
(1)
-3%
|
(1)
-3%
|
(1)
-2%
|
(1)
+6%
|
(1)
+11%
|
(0)
+16%
|
(0)
+21%
|
(0)
+18%
|
(0)
+12%
|
(0)
-11%
|
(0)
-15%
|
(0)
-12%
|
(0)
+7%
|
(0)
-6%
|
(0)
-3%
|
(0)
+7%
|
(0)
-13%
|
(0)
-8%
|
(1)
-18%
|
(1)
-6%
|
(1)
-11%
|
(1)
0%
|
(1)
+10%
|
(1)
-2%
|
(0)
+10%
|
(1)
-7%
|
(1)
-161%
|
(2)
-23%
|
(2)
-7%
|
(2)
+2%
|
(1)
+43%
|
(1)
+27%
|
(1)
+5%
|
(1)
-5%
|
|