LCGMF Relative Valuation - Lion Copper and Gold Corp

Watchlist Manager

Watchlist

Price: 0.3 USD 7.14% Market Closed

Market Cap: $115.8m

	Lion Copper and Gold Corp OTC:LCGMF	CA
F	First Majestic Silver Corp NYSE:AG	CA
	Nitta Corp TSE:5186	JP

Multiples-Based Value

There is not enough data to reliably calculate the multiples-based value of LCGMF.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

LCGMF Multiples-Based Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA		Lion Copper and Gold Corp OTC:LCGMF	27m USD	0	-3	-2.4	-2.4
US		Southern Copper Corp NYSE:SCCO	140.9B USD	10.5	32.5	18.1	20.4
US		Freeport-McMoRan Inc NYSE:FCX	84.4B USD	3.3	38.4	10.2	13.6
UK		Antofagasta PLC LSE:ANTO	32.8B GBP	5.1	33.3	9.1	13.7
CN		Jiangxi Copper Co Ltd SSE:600362	151.1B CNY	0.3	21.2	11.5	11.5
CA		Lundin Mining Corp TSX:LUN	26.8B CAD	6	258.5	13.7	20.6
CA		First Quantum Minerals Ltd TSX:FM	25.9B CAD	3.8	-714.8	14.9	25.4
PL		KGHM Polska Miedz SA WSE:KGH	53.6B PLN	1.5	14.5	8	12
CN		Tongling Nonferrous Metals Group Co Ltd SZSE:000630	79.4B CNY	0.5	43	16.1	16.1
DE	A	Aurubis AG XETRA:NDA	6.5B EUR	0.3	10.8	6.4	8.3
AU		OZ Minerals Ltd ASX:OZL	9.4B AUD	4.9	45.5	30.1	30.1

				Revenue Growth	P/S to Growth
CA		Lion Copper and Gold Corp OTC:LCGMF	Average P/S: 3.6 Not Available	N/A	N/A
US		Southern Copper Corp NYSE:SCCO	10.5	5%	2.1
US		Freeport-McMoRan Inc NYSE:FCX	3.3	11%	0.3
UK		Antofagasta PLC LSE:ANTO	5.1	11%	0.5
CN		Jiangxi Copper Co Ltd SSE:600362	0.3	N/A	N/A
CA		Lundin Mining Corp TSX:LUN	6	11%	0.5
CA		First Quantum Minerals Ltd TSX:FM	3.8	28%	0.1
PL		KGHM Polska Miedz SA WSE:KGH	1.5	2%	0.7
CN		Tongling Nonferrous Metals Group Co Ltd SZSE:000630	0.5	18%	0
DE	A	Aurubis AG XETRA:NDA	0.3	9%	0
AU		OZ Minerals Ltd ASX:OZL	4.9	12%	0.4

				Earnings Growth	PEG
CA		Lion Copper and Gold Corp OTC:LCGMF	Average P/E: 55.3 Negative Multiple: -3	N/A	N/A
US		Southern Copper Corp NYSE:SCCO	32.5	3%	10.8
US		Freeport-McMoRan Inc NYSE:FCX	38.4	40%	1
UK		Antofagasta PLC LSE:ANTO	33.3	14%	2.4
CN		Jiangxi Copper Co Ltd SSE:600362	21.2	N/A	N/A
CA		Lundin Mining Corp TSX:LUN	258.5	N/A	N/A
CA		First Quantum Minerals Ltd TSX:FM	Negative Multiple: -714.8	N/A	N/A
PL		KGHM Polska Miedz SA WSE:KGH	14.5	N/A	N/A
CN		Tongling Nonferrous Metals Group Co Ltd SZSE:000630	43	40%	1.1
DE	A	Aurubis AG XETRA:NDA	10.8	-4%	N/A
AU		OZ Minerals Ltd ASX:OZL	45.5	44%	1

				EBITDA Growth	EV/EBITDA to Growth
CA		Lion Copper and Gold Corp OTC:LCGMF	Average EV/EBITDA: 13.8 Negative Multiple: -2.4	N/A	N/A
US		Southern Copper Corp NYSE:SCCO	18.1	6%	3
US		Freeport-McMoRan Inc NYSE:FCX	10.2	26%	0.4
UK		Antofagasta PLC LSE:ANTO	9.1	13%	0.7
CN		Jiangxi Copper Co Ltd SSE:600362	11.5	N/A	N/A
CA		Lundin Mining Corp TSX:LUN	13.7	22%	0.6
CA		First Quantum Minerals Ltd TSX:FM	14.9	50%	0.3
PL		KGHM Polska Miedz SA WSE:KGH	8	N/A	N/A
CN		Tongling Nonferrous Metals Group Co Ltd SZSE:000630	16.1	N/A	N/A
DE	A	Aurubis AG XETRA:NDA	6.4	0%	N/A
AU		OZ Minerals Ltd ASX:OZL	30.1	55%	0.5

				EBIT Growth	EV/EBIT to Growth
CA		Lion Copper and Gold Corp OTC:LCGMF	Average EV/EBIT: 17.2 Negative Multiple: -2.4	N/A	N/A
US		Southern Copper Corp NYSE:SCCO	20.4	11%	1.9
US		Freeport-McMoRan Inc NYSE:FCX	13.6	30%	0.5
UK		Antofagasta PLC LSE:ANTO	13.7	16%	0.9
CN		Jiangxi Copper Co Ltd SSE:600362	11.5	N/A	N/A
CA		Lundin Mining Corp TSX:LUN	20.6	35%	0.6
CA		First Quantum Minerals Ltd TSX:FM	25.4	61%	0.4
PL		KGHM Polska Miedz SA WSE:KGH	12	5%	2.4
CN		Tongling Nonferrous Metals Group Co Ltd SZSE:000630	16.1	N/A	N/A
DE	A	Aurubis AG XETRA:NDA	8.3	-5%	N/A
AU		OZ Minerals Ltd ASX:OZL	30.1	34%	0.9

Lion Copper and Gold Corp
OTC:LCGMF

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

LCGMF Competitors Multiples
Lion Copper and Gold Corp Competitors

See Also

Company

Help

Tools

Stocks

Lion Copper and Gold Corp OTC:LCGMF

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

LCGMF Competitors Multiples Lion Copper and Gold Corp Competitors

See Also

Company

Help

Tools

Stocks

Lion Copper and Gold Corp
OTC:LCGMF

LCGMF Competitors Multiples
Lion Copper and Gold Corp Competitors