Leatt Corp
OTC:LEAT

Watchlist Manager
Leatt Corp Logo
Leatt Corp
OTC:LEAT
Watchlist
Price: 9.18 USD -1.71% Market Closed
Market Cap: 56.9m USD

Intrinsic Value

The intrinsic value of one LEAT stock under the Base Case scenario is 10.43 USD. Compared to the current market price of 9.18 USD, Leatt Corp is Undervalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LEAT Intrinsic Value
10.43 USD
Undervaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Leatt Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about LEAT?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is LEAT valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Leatt Corp.

Explain Valuation
Compare LEAT to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about LEAT?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Leatt Corp

Current Assets 41.9m
Cash & Short-Term Investments 15.7m
Receivables 8.8m
Other Current Assets 17.4m
Non-Current Assets 4.9m
PP&E 4.2m
Other Non-Current Assets 719.2k
Current Liabilities 5.7m
Accounts Payable 4.4m
Accrued Liabilities 300.3k
Short-Term Debt 185.3k
Other Current Liabilities 785.1k
Non-Current Liabilities 153.9k
Other Non-Current Liabilities 153.9k
Efficiency

Free Cash Flow Analysis
Leatt Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Leatt Corp

Revenue
54.9m USD
Cost of Revenue
-31.5m USD
Gross Profit
23.4m USD
Operating Expenses
-21.6m USD
Operating Income
1.8m USD
Other Expenses
157.9k USD
Net Income
1.9m USD
Fundamental Scores

LEAT Profitability Score
Profitability Due Diligence

Leatt Corp's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Positive 3Y Average ROIC
Positive 3Y Average ROE
43/100
Profitability
Score

Leatt Corp's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

LEAT Solvency Score
Solvency Due Diligence

Leatt Corp's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Leatt Corp's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LEAT Price Targets Summary
Leatt Corp

There are no price targets for LEAT.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Leatt Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for LEAT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

LEAT Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one LEAT stock?

The intrinsic value of one LEAT stock under the Base Case scenario is 10.43 USD.

Is LEAT stock undervalued or overvalued?

Compared to the current market price of 9.18 USD, Leatt Corp is Undervalued by 12%.

Back to Top