Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
LFDJF FDJ United

FDJ United
OTC:LFDJF

Watchlist Manager
FDJ United Logo
FDJ United
OTC:LFDJF
Watchlist
Price: 24.1789 USD Market Closed
Market Cap: $4.6B
Write Note Create Alert

DCF Value

The DCF Value for FDJ United (LFDJF) under the Base Case is USD. Compared with the current market price of 24.1789 USD, the stock appears .

Key assumptions
LFDJF DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 4.9%
Net Margin 10.7%14.1%
Cash Flow Conversion 105%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 7.9%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue LFDJF Research

Summary
LFDJF intrinsic value, competitors valuation, and company profile.
DCF Valuation
LFDJF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LFDJF stock valuation using valuation multiples.
Wall St Estimates
LFDJF price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LFDJF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other FDJ United listings:
F • EUR
1WE
 VSE • EUR
FDJ
 PAR • EUR
FDJU
 SWB • EUR
1WE