Logiq Inc
OTC:LGIQ
Cash Flow Statement
Cash Flow Statement
Logiq Inc
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(1)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
2
|
3
|
3
|
1
|
1
|
(1)
|
(2)
|
(0)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(7)
|
(9)
|
(9)
|
(11)
|
(15)
|
(16)
|
(19)
|
(22)
|
(20)
|
(20)
|
(22)
|
(23)
|
(49)
|
(58)
|
(55)
|
(51)
|
(20)
|
(8)
|
(5)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
4
|
11
|
10
|
10
|
9
|
0
|
(0)
|
(0)
|
(1)
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
(0)
|
(0)
|
(1)
|
(0)
|
1
|
1
|
(0)
|
1
|
(2)
|
(3)
|
(1)
|
(3)
|
(1)
|
0
|
(0)
|
(3)
|
(2)
|
(2)
|
(3)
|
(1)
|
(0)
|
(1)
|
(0)
|
2
|
1
|
3
|
1
|
(1)
|
0
|
(0)
|
1
|
4
|
3
|
1
|
0
|
(2)
|
(0)
|
1
|
0
|
0
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
+34%
|
(0)
+14%
|
(1)
-356%
|
(0)
+77%
|
2
N/A
|
3
+87%
|
3
+5%
|
5
+56%
|
(0)
N/A
|
(2)
-542%
|
(1)
+57%
|
(4)
-438%
|
(0)
+91%
|
(1)
-142%
|
(2)
-95%
|
(6)
-278%
|
(6)
-3%
|
(6)
+7%
|
(7)
-29%
|
(4)
+42%
|
(7)
-63%
|
(10)
-44%
|
(9)
+14%
|
(8)
+11%
|
(12)
-57%
|
(11)
+9%
|
(15)
-42%
|
(20)
-27%
|
(17)
+14%
|
(17)
+1%
|
(17)
+1%
|
(15)
+7%
|
(16)
-2%
|
(27)
-71%
|
(25)
+7%
|
(24)
+5%
|
(18)
+24%
|
(5)
+70%
|
(3)
+48%
|
(0)
+91%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(2)
|
0
|
(2)
|
4
|
3
|
1
|
2
|
(1)
|
7
|
7
|
7
|
7
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-13%
|
(1)
-7%
|
(4)
-328%
|
(1)
+75%
|
(1)
+10%
|
(1)
+7%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(3)
-1 265%
|
(2)
+21%
|
0
N/A
|
(2)
N/A
|
4
N/A
|
3
-27%
|
1
-76%
|
2
+196%
|
(1)
N/A
|
7
N/A
|
7
-2%
|
7
+6%
|
7
+4%
|
(1)
N/A
|
(0)
+20%
|
(0)
N/A
|
(0)
-1%
|
0
N/A
|
0
-76%
|
0
+13%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
2
|
0
|
1
|
1
|
6
|
6
|
6
|
12
|
9
|
12
|
13
|
7
|
5
|
9
|
8
|
17
|
21
|
16
|
11
|
5
|
4
|
7
|
24
|
25
|
24
|
18
|
5
|
2
|
(0)
|
|
| Net Issuance of Debt |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
3
|
0
|
(1)
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
+2 500%
|
0
+58%
|
0
N/A
|
1
N/A
|
2
+36%
|
0
N/A
|
2
N/A
|
0
-79%
|
1
+116%
|
1
+32%
|
6
+461%
|
6
-2%
|
6
+4%
|
12
+93%
|
9
-22%
|
12
+27%
|
15
+24%
|
7
-52%
|
8
+17%
|
9
+5%
|
7
-20%
|
17
+141%
|
18
+9%
|
16
-13%
|
11
-31%
|
5
-58%
|
4
-24%
|
7
+111%
|
24
+231%
|
25
+4%
|
24
-5%
|
18
-26%
|
5
-74%
|
2
-50%
|
(0)
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
(0)
-58%
|
(0)
+13%
|
(1)
-342%
|
(0)
+77%
|
1
N/A
|
2
+183%
|
3
+10%
|
1
-65%
|
0
-81%
|
(1)
N/A
|
(1)
+17%
|
(0)
+63%
|
0
N/A
|
0
-60%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
5
+1 095%
|
5
+8%
|
2
-54%
|
3
+18%
|
(1)
N/A
|
(1)
+33%
|
1
N/A
|
(1)
N/A
|
2
N/A
|
1
-74%
|
(2)
N/A
|
1
N/A
|
(5)
N/A
|
(5)
+7%
|
(1)
+78%
|
(3)
-171%
|
0
N/A
|
0
-89%
|
(0)
N/A
|
(1)
-54%
|
(0)
+30%
|
(0)
+21%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
+34%
|
(0)
+14%
|
(1)
-356%
|
(0)
+77%
|
2
N/A
|
3
+87%
|
3
+5%
|
2
-38%
|
(0)
N/A
|
(2)
-542%
|
(4)
-119%
|
(4)
-5%
|
(0)
+91%
|
(1)
-142%
|
(2)
-95%
|
(6)
-278%
|
(6)
-3%
|
(6)
+7%
|
(7)
-29%
|
(4)
+42%
|
(7)
-63%
|
(10)
-44%
|
(9)
+14%
|
(8)
+11%
|
(12)
-57%
|
(11)
+9%
|
(15)
-42%
|
(20)
-27%
|
(17)
+14%
|
(17)
+1%
|
(17)
+1%
|
(15)
+7%
|
(16)
-2%
|
(27)
-71%
|
(25)
+7%
|
(24)
+5%
|
(18)
+24%
|
(5)
+70%
|
(3)
+48%
|
(0)
+91%
|
|