DCF Value

The DCF Value for LICT Corp (LICT) under the Base Case is 13 231.15 USD. Compared with the current market price of 12 750 USD, the stock appears Undervalued by 4% .

Key assumptions
LICT DCF Value
Base Case
$13 231.15
Undervaluation 4%
DCF Value
Price $12 750
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time