LFTD Partners Inc
OTC:LIFD
Cash Flow Statement
Cash Flow Statement
LFTD Partners Inc
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||
| Net Income |
1
|
5
|
6
|
8
|
10
|
8
|
7
|
4
|
3
|
3
|
2
|
1
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Change in Deffered Taxes |
0
|
0
|
(0)
|
(0)
|
0
|
(1)
|
0
|
(0)
|
(0)
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Other Non-Cash Items |
2
|
0
|
4
|
4
|
5
|
6
|
4
|
6
|
5
|
5
|
5
|
4
|
6
|
7
|
4
|
3
|
2
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
3
|
4
|
4
|
4
|
2
|
1
|
1
|
1
|
0
|
(0)
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(1)
|
(0)
|
(4)
|
(7)
|
(11)
|
(8)
|
(8)
|
(7)
|
(5)
|
(8)
|
(7)
|
(5)
|
(4)
|
(5)
|
(3)
|
(3)
|
(3)
|
|
| Cash from Operating Activities |
2
N/A
|
5
+156%
|
6
+10%
|
5
-7%
|
4
-27%
|
5
+26%
|
3
-37%
|
3
-2%
|
2
-28%
|
0
-89%
|
1
+162%
|
0
-24%
|
1
+156%
|
(0)
N/A
|
(1)
-461%
|
(1)
+18%
|
(1)
-42%
|
|
| Investing Cash Flow | ||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
(4)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Cash from Investing Activities |
(4)
N/A
|
(1)
+78%
|
(0)
+46%
|
(0)
+39%
|
(0)
+17%
|
(1)
-226%
|
(1)
-24%
|
(1)
-34%
|
(2)
-52%
|
(1)
+28%
|
(3)
-87%
|
(2)
+13%
|
(2)
+10%
|
(2)
+3%
|
(0)
+75%
|
(1)
-9%
|
(0)
+86%
|
|
| Financing Cash Flow | ||||||||||||||||||
| Net Issuance of Common Stock |
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
(0)
|
(4)
|
(1)
|
(2)
|
(4)
|
(0)
|
(3)
|
(2)
|
(0)
|
4
|
4
|
4
|
4
|
(1)
|
(1)
|
(0)
|
|
| Cash Paid for Dividends |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(0)
N/A
|
(0)
+55%
|
(4)
-2 509%
|
(1)
+70%
|
(2)
-69%
|
(4)
-95%
|
(0)
+95%
|
(3)
-1 377%
|
(2)
+31%
|
(0)
+92%
|
4
N/A
|
4
-3%
|
3
-9%
|
3
-3%
|
(1)
N/A
|
(1)
-2%
|
(0)
+61%
|
|
| Change in Cash | ||||||||||||||||||
| Net Change in Cash |
(2)
N/A
|
4
N/A
|
1
-72%
|
4
+223%
|
2
-59%
|
0
-97%
|
2
+4 055%
|
(1)
N/A
|
(2)
-53%
|
(1)
+25%
|
2
N/A
|
2
+4%
|
3
+35%
|
1
-57%
|
(2)
N/A
|
(2)
+5%
|
(1)
+29%
|
|
| Free Cash Flow | ||||||||||||||||||
| Free Cash Flow |
2
N/A
|
5
+182%
|
5
+9%
|
5
-5%
|
4
-28%
|
4
+14%
|
2
-48%
|
2
-18%
|
1
-65%
|
(1)
N/A
|
(2)
-101%
|
(1)
+12%
|
(1)
+61%
|
(2)
-267%
|
(1)
+33%
|
(1)
+10%
|
(1)
-7%
|
|