LookSmart Group Inc
OTC:LKST
Income Statement
Earnings Waterfall
LookSmart Group Inc
Revenue
|
6.2m
USD
|
Cost of Revenue
|
-3.9m
USD
|
Gross Profit
|
2.3m
USD
|
Operating Expenses
|
-4.1m
USD
|
Operating Income
|
-1.8m
USD
|
Other Expenses
|
-201k
USD
|
Net Income
|
-2m
USD
|
Income Statement
LookSmart Group Inc
Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | ||
---|---|---|---|---|---|---|
Revenue | ||||||
Revenue |
3
N/A
|
5
+46%
|
5
+0%
|
5
+18%
|
6
+14%
|
|
Gross Profit | ||||||
Cost of Revenue |
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
|
Gross Profit |
2
N/A
|
2
+38%
|
2
-4%
|
2
+6%
|
2
-7%
|
|
Operating Income | ||||||
Operating Expenses |
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
|
Selling, General & Administrative |
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
|
Research & Development |
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
|
Operating Income |
(2)
N/A
|
(3)
-21%
|
(2)
+21%
|
(2)
-2%
|
(2)
+18%
|
|
Pre-Tax Income | ||||||
Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(3)
N/A
|
(3)
-23%
|
(3)
+21%
|
(2)
+5%
|
(2)
+18%
|
|
Net Income | ||||||
Tax Provision |
0
|
0
|
(0)
|
(0)
|
(0)
|
|
Income from Continuing Operations |
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
|
Net Income (Common) |
(3)
N/A
|
(3)
-23%
|
(3)
+20%
|
(2)
+5%
|
(2)
+18%
|
|
EPS (Diluted) |
-45.66
N/A
|
-56.89
-25%
|
-44.63
+22%
|
-42.51
+5%
|
-35
+18%
|