Landmark Land Co Inc
OTC:LLND
Income Statement
Earnings Waterfall
Landmark Land Co Inc
Income Statement
Landmark Land Co Inc
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | ||
|---|---|---|---|---|---|
| Revenue | |||||
| Interest Expense |
0
|
1
|
1
|
1
|
|
| Revenue |
12
N/A
|
11
-11%
|
10
-7%
|
9
-11%
|
|
| Gross Profit | |||||
| Cost of Revenue |
(14)
|
(13)
|
(13)
|
(11)
|
|
| Gross Profit |
(1)
N/A
|
(2)
-71%
|
(2)
+3%
|
(2)
+2%
|
|
| Operating Income | |||||
| Operating Expenses |
(3)
|
(2)
|
(2)
|
(2)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
(4)
N/A
|
(5)
-16%
|
(5)
+6%
|
(4)
+8%
|
|
| Pre-Tax Income | |||||
| Interest Income Expense |
11
|
5
|
4
|
4
|
|
| Pre-Tax Income |
6
N/A
|
(0)
N/A
|
(1)
-1 910%
|
(0)
+99%
|
|
| Net Income | |||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
6
|
(0)
|
(1)
|
(0)
|
|
| Net Income (Common) |
6
N/A
|
(0)
N/A
|
(1)
-313%
|
(0)
+70%
|
|
| EPS (Diluted) |
0.79
N/A
|
-0.03
N/A
|
-0.1
-233%
|
-0.03
+70%
|
|