L
Live Microsystems Inc
OTC:LMSC
Live Microsystems Inc
OTC:LMSC
Price:
0.0001
USD
Market Cap:
$2.2k
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
L
|
Live Microsystems Inc
OTC:LMSC
|
US |
|
Synergy CHC Corp
NASDAQ:SNYR
|
US |
Income Statement
Earnings Waterfall
Live Microsystems Inc
Live Microsystems Inc
Income Statement
Live Microsystems Inc
Live Microsystems Inc
Currency: USD
| Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
103
N/A
|
95
-7%
|
87
-9%
|
83
-5%
|
87
+5%
|
91
+4%
|
95
+5%
|
99
+4%
|
102
+3%
|
100
-2%
|
99
0%
|
104
+5%
|
110
+5%
|
117
+7%
|
117
+0%
|
107
-9%
|
100
-7%
|
67
-32%
|
46
-31%
|
30
-35%
|
13
-56%
|
17
+29%
|
16
-5%
|
16
+1%
|
16
-4%
|
14
-9%
|
15
+3%
|
16
+9%
|
17
+5%
|
16
-5%
|
15
-5%
|
13
-12%
|
9
-36%
|
8
-3%
|
7
-10%
|
10
+27%
|
10
+2%
|
9
-6%
|
15
+67%
|
13
-14%
|
21
+55%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(58)
|
(53)
|
(53)
|
(51)
|
(48)
|
(46)
|
(39)
|
(39)
|
(38)
|
(39)
|
(38)
|
(39)
|
(39)
|
(39)
|
(39)
|
(36)
|
(36)
|
(26)
|
(20)
|
(15)
|
(10)
|
(10)
|
(11)
|
(12)
|
(11)
|
(11)
|
(9)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(9)
|
(9)
|
(14)
|
|
| Gross Profit |
45
N/A
|
42
-6%
|
34
-19%
|
32
-6%
|
39
+21%
|
44
+15%
|
56
+26%
|
60
+7%
|
64
+6%
|
61
-4%
|
61
0%
|
65
+7%
|
70
+8%
|
78
+11%
|
78
+1%
|
71
-9%
|
64
-10%
|
41
-35%
|
26
-36%
|
15
-44%
|
3
-80%
|
7
+124%
|
5
-21%
|
5
-13%
|
4
-11%
|
3
-20%
|
6
+81%
|
9
+45%
|
11
+26%
|
11
-2%
|
10
-7%
|
9
-13%
|
5
-40%
|
5
-9%
|
4
-19%
|
5
+26%
|
5
+3%
|
4
-13%
|
6
+49%
|
4
-34%
|
7
+59%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(94)
|
(87)
|
(78)
|
(71)
|
(68)
|
(62)
|
(58)
|
(57)
|
(58)
|
(59)
|
(60)
|
(63)
|
(66)
|
(68)
|
(70)
|
(69)
|
(75)
|
(56)
|
(46)
|
(39)
|
(31)
|
(32)
|
(33)
|
(35)
|
(32)
|
(28)
|
(22)
|
(16)
|
(13)
|
(11)
|
(9)
|
(9)
|
(7)
|
(7)
|
(7)
|
(9)
|
(9)
|
(9)
|
(13)
|
(9)
|
(13)
|
|
| Selling, General & Administrative |
(55)
|
(50)
|
(44)
|
(39)
|
(38)
|
(34)
|
(33)
|
(33)
|
(34)
|
(35)
|
(36)
|
(37)
|
(40)
|
(43)
|
(45)
|
(45)
|
(49)
|
(39)
|
(33)
|
(29)
|
(25)
|
(26)
|
(27)
|
(28)
|
(25)
|
(20)
|
(15)
|
(10)
|
(8)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(8)
|
(6)
|
(8)
|
|
| Research & Development |
(38)
|
(37)
|
(34)
|
(32)
|
(30)
|
(28)
|
(25)
|
(24)
|
(24)
|
(24)
|
(24)
|
(25)
|
(26)
|
(26)
|
(25)
|
(23)
|
(26)
|
(18)
|
(14)
|
(10)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(7)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(5)
|
|
| Operating Income |
(49)
N/A
|
(45)
+7%
|
(44)
+3%
|
(39)
+10%
|
(29)
+26%
|
(18)
+40%
|
(2)
+87%
|
3
N/A
|
6
+95%
|
2
-61%
|
1
-67%
|
2
+232%
|
4
+65%
|
9
+132%
|
8
-11%
|
2
-72%
|
(11)
N/A
|
(15)
-35%
|
(20)
-34%
|
(24)
-19%
|
(28)
-17%
|
(25)
+10%
|
(28)
-12%
|
(30)
-8%
|
(28)
+7%
|
(25)
+11%
|
(16)
+34%
|
(7)
+55%
|
(2)
+70%
|
0
N/A
|
1
+520%
|
0
N/A
|
(2)
N/A
|
(2)
-36%
|
(4)
-46%
|
(5)
-30%
|
(4)
+11%
|
(4)
-5%
|
(6)
-46%
|
(5)
+27%
|
(7)
-44%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(0)
|
0
|
1
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
1
|
(3)
|
(2)
|
(2)
|
(6)
|
3
|
6
|
|
| Non-Reccuring Items |
(71)
|
(72)
|
(57)
|
(56)
|
(23)
|
(23)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(6)
|
(5)
|
(5)
|
(4)
|
0
|
(0)
|
(1)
|
(1)
|
(31)
|
(31)
|
(30)
|
(30)
|
(0)
|
0
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
4
|
4
|
4
|
|
| Total Other Income |
20
|
19
|
9
|
5
|
(1)
|
0
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
(1)
|
1
|
1
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
2
|
2
|
1
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(3)
|
(5)
|
|
| Pre-Tax Income |
(100)
N/A
|
(98)
+2%
|
(93)
+5%
|
(92)
+1%
|
(56)
+40%
|
(44)
+22%
|
(6)
+86%
|
1
N/A
|
4
+247%
|
2
-62%
|
1
-44%
|
3
+254%
|
5
+68%
|
11
+103%
|
10
-11%
|
3
-74%
|
(16)
N/A
|
(19)
-25%
|
(25)
-27%
|
(28)
-12%
|
(27)
+1%
|
(27)
+1%
|
(31)
-15%
|
(33)
-6%
|
(60)
-80%
|
(54)
+9%
|
(45)
+17%
|
(36)
+20%
|
(2)
+95%
|
0
N/A
|
1
+230%
|
0
-55%
|
(2)
N/A
|
(3)
-19%
|
(3)
-38%
|
(8)
-137%
|
(6)
+23%
|
(7)
-13%
|
(11)
-49%
|
(0)
+96%
|
(2)
-315%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
1
|
2
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(99)
|
(97)
|
(92)
|
(92)
|
(56)
|
(44)
|
(6)
|
1
|
4
|
1
|
0
|
3
|
5
|
11
|
9
|
3
|
(16)
|
(20)
|
(25)
|
(28)
|
(27)
|
(27)
|
(31)
|
(33)
|
(60)
|
(54)
|
(46)
|
(37)
|
(2)
|
0
|
1
|
1
|
(2)
|
(3)
|
(4)
|
(8)
|
(6)
|
(7)
|
(11)
|
(0)
|
(2)
|
|
| Net Income (Common) |
(99)
N/A
|
(97)
+2%
|
(92)
+5%
|
(92)
+1%
|
(56)
+39%
|
(44)
+22%
|
(6)
+86%
|
1
N/A
|
4
+310%
|
1
-67%
|
0
-72%
|
3
+569%
|
5
+92%
|
9
+75%
|
6
-31%
|
(3)
N/A
|
(16)
-403%
|
(23)
-43%
|
(23)
-2%
|
(19)
+19%
|
(9)
+50%
|
(10)
-12%
|
(16)
-50%
|
(21)
-36%
|
(38)
-80%
|
(35)
+9%
|
(28)
+19%
|
(21)
+26%
|
(3)
+87%
|
(0)
+87%
|
1
N/A
|
0
-67%
|
(2)
N/A
|
(3)
-14%
|
(4)
-32%
|
(8)
-133%
|
(6)
+23%
|
(7)
-13%
|
(11)
-49%
|
(1)
+94%
|
(2)
-221%
|
|
| EPS (Diluted) |
-410.58
N/A
|
-402.45
+2%
|
-384.2
+5%
|
-381.41
+1%
|
-280
+27%
|
-156.35
+44%
|
-18.42
+88%
|
3.03
N/A
|
13.66
+351%
|
4.28
-69%
|
1.21
-72%
|
7.9
+553%
|
16.66
+111%
|
26.54
+59%
|
17.34
-35%
|
-9.23
N/A
|
-52.66
-471%
|
-77.82
-48%
|
-79.31
-2%
|
-64.27
+19%
|
-31.77
+51%
|
-34.8
-10%
|
-52.1
-50%
|
-70.73
-36%
|
-126.04
-78%
|
-112.16
+11%
|
-91.03
+19%
|
-67.29
+26%
|
-9.06
+87%
|
-1.16
+87%
|
2.51
N/A
|
0.83
-67%
|
-7.77
N/A
|
-8.83
-14%
|
-11.67
-32%
|
-27.14
-133%
|
-20.81
+23%
|
-23.42
-13%
|
-34.91
-49%
|
-2.07
+94%
|
-6.66
-222%
|
|
Switch to:
Switch to:
See Also
Discover More
