Liandi Clean Technology Inc
OTC:LNDT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
L
|
Liandi Clean Technology Inc
OTC:LNDT
|
US |
Income Statement
Earnings Waterfall
Liandi Clean Technology Inc
Income Statement
Liandi Clean Technology Inc
| Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
|
| Revenue |
0
N/A
|
0
+1%
|
0
+12%
|
0
-3%
|
0
-43%
|
0
+7%
|
0
-59%
|
0
+14%
|
0
-5%
|
78
+102 163%
|
87
+12%
|
130
+50%
|
178
+37%
|
141
-21%
|
148
+5%
|
134
-10%
|
151
+13%
|
128
-15%
|
114
-11%
|
105
-8%
|
83
-21%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(59)
|
(64)
|
(99)
|
(138)
|
(111)
|
(118)
|
(103)
|
(117)
|
(97)
|
(87)
|
(82)
|
(66)
|
|
| Gross Profit |
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+41%
|
0
N/A
|
0
+75%
|
0
-37%
|
19
+42 323%
|
23
+21%
|
32
+40%
|
40
+28%
|
30
-26%
|
31
+4%
|
31
-1%
|
34
+12%
|
31
-10%
|
27
-13%
|
23
-15%
|
17
-24%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(4)
|
(6)
|
(8)
|
(6)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(4)
|
(5)
|
(8)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
-16%
|
(0)
+27%
|
(0)
N/A
|
(0)
-17%
|
(0)
+36%
|
(0)
-17%
|
(0)
+57%
|
(0)
+77%
|
16
N/A
|
18
+19%
|
26
+39%
|
32
+25%
|
23
-27%
|
24
+1%
|
24
+1%
|
28
+18%
|
25
-14%
|
21
-14%
|
18
-17%
|
13
-28%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
30
|
30
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
2
|
3
|
2
|
2
|
0
|
0
|
31
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-15%
|
(0)
+27%
|
(0)
N/A
|
(0)
-22%
|
(0)
+39%
|
(0)
-17%
|
(0)
+57%
|
(0)
+41%
|
15
N/A
|
18
+23%
|
26
+40%
|
34
+30%
|
25
-26%
|
25
-1%
|
55
+121%
|
57
+5%
|
54
-6%
|
51
-6%
|
17
-67%
|
12
-31%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(9)
|
(11)
|
(11)
|
(10)
|
(2)
|
(2)
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
15
|
18
|
26
|
34
|
24
|
24
|
45
|
47
|
43
|
40
|
14
|
10
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
1
|
1
|
2
|
2
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
-15%
|
(0)
+27%
|
(0)
N/A
|
(0)
-22%
|
(0)
+39%
|
(0)
-17%
|
(0)
+57%
|
(0)
+41%
|
15
N/A
|
17
+12%
|
23
+36%
|
29
+27%
|
18
-36%
|
19
+3%
|
41
+120%
|
45
+8%
|
43
-4%
|
41
-5%
|
16
-61%
|
11
-31%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0.53
N/A
|
0.55
+4%
|
0.61
+11%
|
0.95
+56%
|
0.61
-36%
|
0.51
-16%
|
1.13
+122%
|
1.22
+8%
|
1.18
-3%
|
1.12
-5%
|
0.45
-60%
|
0.31
-31%
|
|