Legend Oil and Gas Ltd
OTC:LOGL
Income Statement
Earnings Waterfall
Legend Oil and Gas Ltd
Income Statement
Legend Oil and Gas Ltd
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
5
|
5
|
4
|
4
|
4
|
3
|
3
|
3
|
1
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+250%
|
0
+71%
|
0
+58%
|
1
+361%
|
2
+75%
|
2
+35%
|
3
+26%
|
2
-5%
|
2
-7%
|
2
-33%
|
1
-27%
|
0
-63%
|
0
-57%
|
0
+156%
|
0
+7%
|
1
+41%
|
0
-42%
|
3
+555%
|
4
+35%
|
4
+24%
|
6
+27%
|
5
-6%
|
5
-7%
|
4
-21%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+100%
|
0
+1 947%
|
1
+61%
|
1
+26%
|
1
+4%
|
1
-26%
|
1
-14%
|
0
-24%
|
1
+31%
|
0
-62%
|
0
-18%
|
0
+24%
|
0
-14%
|
0
+38%
|
0
-56%
|
1
+1 018%
|
1
-5%
|
2
+30%
|
2
+30%
|
1
-26%
|
1
+2%
|
1
-49%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(6)
|
(8)
|
(8)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(6)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-200%
|
(0)
-150%
|
(0)
-73%
|
(0)
-38%
|
(1)
-122%
|
(3)
-281%
|
(6)
-86%
|
(7)
-18%
|
(7)
-12%
|
(4)
+45%
|
(5)
-10%
|
(3)
+30%
|
(3)
+20%
|
(3)
-4%
|
(2)
+39%
|
(3)
-63%
|
(4)
-65%
|
(3)
+18%
|
(4)
-9%
|
(4)
-18%
|
(3)
+41%
|
(3)
-19%
|
(3)
-2%
|
(3)
-8%
|
(4)
-15%
|
(4)
-3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(6)
|
(6)
|
(4)
|
(4)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
3
|
(3)
|
(4)
|
(4)
|
(10)
|
(3)
|
(3)
|
(3)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
(5)
|
(5)
|
(5)
|
(4)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
+50%
|
(0)
-100%
|
(0)
+50%
|
(0)
-200%
|
(0)
-133%
|
(0)
-114%
|
(0)
-73%
|
(0)
-38%
|
(1)
-122%
|
(6)
-656%
|
(7)
-18%
|
(12)
-74%
|
(13)
-7%
|
(9)
+30%
|
(10)
-6%
|
(4)
+57%
|
(4)
-5%
|
(3)
+29%
|
(2)
+30%
|
(3)
-32%
|
(4)
-53%
|
(5)
-19%
|
(12)
-119%
|
(13)
-12%
|
(11)
+16%
|
(14)
-30%
|
(7)
+48%
|
(7)
-2%
|
(9)
-19%
|
(6)
+33%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(6)
|
(7)
|
(12)
|
(13)
|
(9)
|
(10)
|
(4)
|
(4)
|
(3)
|
(2)
|
(3)
|
(4)
|
(5)
|
(12)
|
(13)
|
(11)
|
(14)
|
(7)
|
(7)
|
(9)
|
(6)
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
+50%
|
(0)
-100%
|
(0)
+50%
|
(0)
-300%
|
(0)
-100%
|
(0)
-100%
|
(0)
-69%
|
(0)
-33%
|
(1)
-122%
|
(6)
-656%
|
(7)
-18%
|
(12)
-74%
|
(13)
-7%
|
(9)
+30%
|
(10)
-6%
|
(6)
+43%
|
(6)
-9%
|
(13)
-114%
|
(12)
+7%
|
(12)
+2%
|
(10)
+18%
|
(2)
+76%
|
(10)
-345%
|
(11)
-9%
|
(13)
-11%
|
(15)
-20%
|
(7)
+54%
|
(7)
-2%
|
(9)
-19%
|
(7)
+17%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.12
-1 100%
|
-0.14
-17%
|
-0.2
-43%
|
-0.17
+15%
|
-0.14
+18%
|
-0.12
+14%
|
-0.06
+50%
|
-0.06
N/A
|
-0.14
-133%
|
-0.1
+29%
|
-0.08
+20%
|
-0.05
+38%
|
-0.04
+20%
|
-0.03
+25%
|
-0.03
N/A
|
-0.01
+67%
|
-0.02
-100%
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
|