Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
LOOMIS Loomis AB

Loomis AB
STO:LOOMIS

Watchlist Manager
Loomis AB Logo
Loomis AB
STO:LOOMIS
Watchlist
Price: 516 SEK 0.49%
Market Cap: kr34.6B
Write Note Create Alert

DCF Value

The DCF Value for Loomis AB (LOOMIS) under the Base Case is SEK. Compared with the current market price of 516 SEK, the stock appears .

Key assumptions
LOOMIS DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 4%
Operating Margin 13.3%13.6%
Cash Flow Conversion 73%
Forecast Period 5 years
Model Settings
Template via FCFF
Discount Rate 6.3%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue LOOMIS Research

Summary
LOOMIS intrinsic value, competitors valuation, and company profile.
DCF Valuation
LOOMIS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LOOMIS stock valuation using valuation multiples.
Wall St Estimates
LOOMIS price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LOOMIS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Loomis AB listings:
OTC • USD
LOIMF
 F • EUR
K900
 OTC • USD
LOIMY