First Time Loading...

Loomis AB
STO:LOOMIS

Watchlist Manager
Loomis AB Logo
Loomis AB
STO:LOOMIS
Watchlist
Price: 273 SEK 1.56%
Updated: May 13, 2024

Intrinsic Value

Loomis AB engages in the provision of cash handling solutions. [ Read More ]

The intrinsic value of one LOOMIS stock under the Base Case scenario is 537.22 SEK. Compared to the current market price of 273 SEK, Loomis AB is Undervalued by 49%.

Key Points:
LOOMIS Intrinsic Value
Base Case
537.22 SEK
Undervaluation 49%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Loomis AB

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling LOOMIS stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Loomis AB

Provide an overview of the primary business activities
of Loomis AB.

What unique competitive advantages
does Loomis AB hold over its rivals?

What risks and challenges
does Loomis AB face in the near future?

Summarize the latest earnings call
of Loomis AB.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Loomis AB.

Provide P/S
for Loomis AB.

Provide P/E
for Loomis AB.

Provide P/OCF
for Loomis AB.

Provide P/FCFE
for Loomis AB.

Provide P/B
for Loomis AB.

Provide EV/S
for Loomis AB.

Provide EV/GP
for Loomis AB.

Provide EV/EBITDA
for Loomis AB.

Provide EV/EBIT
for Loomis AB.

Provide EV/OCF
for Loomis AB.

Provide EV/FCFF
for Loomis AB.

Provide EV/IC
for Loomis AB.

Show me price targets
for Loomis AB made by professional analysts.

What are the Revenue projections
for Loomis AB?

How accurate were the past Revenue estimates
for Loomis AB?

What are the Net Income projections
for Loomis AB?

How accurate were the past Net Income estimates
for Loomis AB?

What are the EPS projections
for Loomis AB?

How accurate were the past EPS estimates
for Loomis AB?

What are the EBIT projections
for Loomis AB?

How accurate were the past EBIT estimates
for Loomis AB?

Compare the revenue forecasts
for Loomis AB with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Loomis AB and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Loomis AB against its competitors.

Analyze the profit margins
(gross, operating, and net) of Loomis AB compared to its peers.

Compare the P/E ratios
of Loomis AB against its peers.

Discuss the investment returns and shareholder value creation
comparing Loomis AB with its peers.

Analyze the financial leverage
of Loomis AB compared to its main competitors.

Show all profitability ratios
for Loomis AB.

Provide ROE
for Loomis AB.

Provide ROA
for Loomis AB.

Provide ROIC
for Loomis AB.

Provide ROCE
for Loomis AB.

Provide Gross Margin
for Loomis AB.

Provide Operating Margin
for Loomis AB.

Provide Net Margin
for Loomis AB.

Provide FCF Margin
for Loomis AB.

Show all solvency ratios
for Loomis AB.

Provide D/E Ratio
for Loomis AB.

Provide D/A Ratio
for Loomis AB.

Provide Interest Coverage Ratio
for Loomis AB.

Provide Altman Z-Score Ratio
for Loomis AB.

Provide Quick Ratio
for Loomis AB.

Provide Current Ratio
for Loomis AB.

Provide Cash Ratio
for Loomis AB.

What is the historical Revenue growth
over the last 5 years for Loomis AB?

What is the historical Net Income growth
over the last 5 years for Loomis AB?

What is the current Free Cash Flow
of Loomis AB?

Discuss the annual earnings per share (EPS)
trend over the past five years for Loomis AB.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Loomis AB

Current Assets 14.1B
Cash & Short-Term Investments 7.9B
Receivables 4.2B
Other Current Assets 2.1B
Non-Current Assets 24.3B
Long-Term Investments 219m
PP&E 11.5B
Intangibles 11.1B
Other Non-Current Assets 1.5B
Current Liabilities 12.3B
Accounts Payable 974m
Accrued Liabilities 2.2B
Other Current Liabilities 9.1B
Non-Current Liabilities 12.6B
Long-Term Debt 10.4B
Other Non-Current Liabilities 2.2B
Efficiency

Earnings Waterfall
Loomis AB

Revenue
29.1B SEK
Cost of Revenue
-21.8B SEK
Gross Profit
7.4B SEK
Operating Expenses
-4.4B SEK
Operating Income
2.9B SEK
Other Expenses
-1.5B SEK
Net Income
1.5B SEK

Free Cash Flow Analysis
Loomis AB

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

LOOMIS Profitability Score
Profitability Due Diligence

Loomis AB's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Gross Profit
ROE is Increasing
53/100
Profitability
Score

Loomis AB's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

LOOMIS Solvency Score
Solvency Due Diligence

Loomis AB's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
50/100
Solvency
Score

Loomis AB's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LOOMIS Price Targets Summary
Loomis AB

Wall Street analysts forecast LOOMIS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LOOMIS is 391.94 SEK with a low forecast of 303 SEK and a high forecast of 456.75 SEK.

Lowest
Price Target
303 SEK
11% Upside
Average
Price Target
391.94 SEK
44% Upside
Highest
Price Target
456.75 SEK
67% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

LOOMIS Price
Loomis AB

1M 1M
-5%
6M 6M
-3%
1Y 1Y
-14%
3Y 3Y
+2%
5Y 5Y
-2%
10Y 10Y
+89%
Annual Price Range
273
52w Low
257.4
52w High
330.4
Price Metrics
Average Annual Return 4.11%
Standard Deviation of Annual Returns 29.76%
Max Drawdown -62%
Shares Statistics
Market Capitalization 19.2B SEK
Shares Outstanding 72 100 000
Percentage of Shares Shorted
N/A

LOOMIS Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Loomis AB Logo
Loomis AB

Country

Sweden

Industry

Commercial Services & Supplies

Market Cap

19.2B SEK

Dividend Yield

4.58%

Description

Loomis AB engages in the provision of cash handling solutions. The company is headquartered in Stockholm, Stockholm and currently employs 24,600 full-time employees. The company went IPO on 2008-12-09. Its offerings include Cash in Transit services, encompassing cash transportation services mainly used by banks and business enterprises carried out by a fleet of vehicles transporting cash to and from retailers, banks, safe deposit boxes and automated teller machines, and Cash Management services, such as counting, analysis, planning, reporting and authenticity and quality control of bills and coins. The firm has over 200 cash processing centers. The company operates through a network of 400 branches located across numerous countries, including Argentina, Austria, the Czech Republic, Denmark, Finland, France, Norway, Portugal, Slovenia, Slovakia, Spain, Switzerland, Turkey, the United Kingdom, and the United States. The company operates VIA MAT Holding AG and Intermarketing Oy as subsidiaries.

Contact

STOCKHOLM
Stockholm
Drottninggatan 82, plan 4
+46852292000.0
https://www.loomis.com/

IPO

2008-12-09

Employees

24 600

Officers

President & CEO
Mr. Aritz Larrea Uribiarte
Chief Financial Officer
Mr. Johan Wilsby
Head of Investor Relations
Jenny Bostrom
Chief Legal Officer
Erik Aslund
Chief Human Resources & Marketing Officer
Mr. Marten Lundberg
President and CEO of Europe & Latam
Mr. Georges Lopez Periago
Show More
Head of Group Insurance
Mr. Martti Ojanen
President & CEO of Loomis USA
Mr. Bjorn Zuger
Chief Risk Officer
Christel Athina Yotis Pehrman
Company Secretary
Attorney Hans Petersson
Show Less

See Also

Discover More
What is the Intrinsic Value of one LOOMIS stock?

The intrinsic value of one LOOMIS stock under the Base Case scenario is 537.22 SEK.

Is LOOMIS stock undervalued or overvalued?

Compared to the current market price of 273 SEK, Loomis AB is Undervalued by 49%.