Loop Media Inc
OTC:LPTV
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Loop Media Inc
OTC:LPTV
|
US |
|
Glunz & Jensen Holding A/S
CSE:GJ
|
DK |
|
Pony Testing International Group Co Ltd
SZSE:300887
|
CN |
|
D
|
Deutsche Konsum REIT-AG
LSE:0RDE
|
DE |
|
W
|
Wheeler Real Estate Investment Trust Inc
NASDAQ:WHLR
|
US |
Income Statement
Earnings Waterfall
Loop Media Inc
Income Statement
Loop Media Inc
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
1
|
2
|
2
|
4
|
4
|
5
|
5
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
|
| Revenue |
7
N/A
|
11
+56%
|
21
+84%
|
31
+46%
|
43
+38%
|
43
+1%
|
38
-12%
|
32
-17%
|
27
-15%
|
26
-5%
|
24
-5%
|
22
-8%
|
16
-29%
|
13
-15%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(5)
|
(8)
|
(14)
|
(19)
|
(27)
|
(27)
|
(24)
|
(21)
|
(18)
|
(18)
|
(18)
|
(16)
|
(12)
|
(10)
|
|
| Gross Profit |
2
N/A
|
3
+65%
|
7
+103%
|
11
+70%
|
16
+36%
|
16
+1%
|
14
-12%
|
11
-23%
|
9
-19%
|
7
-14%
|
7
-12%
|
6
-8%
|
4
-37%
|
4
-5%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(23)
|
(21)
|
(24)
|
(34)
|
(38)
|
(43)
|
(44)
|
(38)
|
(36)
|
(34)
|
(30)
|
(26)
|
(23)
|
(19)
|
|
| Selling, General & Administrative |
(23)
|
(21)
|
(24)
|
(34)
|
(38)
|
(42)
|
(44)
|
(37)
|
(35)
|
(32)
|
(28)
|
(25)
|
(22)
|
(18)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
(21)
N/A
|
(18)
+16%
|
(18)
+1%
|
(23)
-30%
|
(23)
+0%
|
(27)
-19%
|
(31)
-13%
|
(28)
+9%
|
(28)
0%
|
(27)
+4%
|
(23)
+14%
|
(20)
+12%
|
(19)
+4%
|
(16)
+19%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Non-Reccuring Items |
(8)
|
(8)
|
(9)
|
(4)
|
(4)
|
(4)
|
(3)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
0
|
|
| Pre-Tax Income |
(30)
N/A
|
(27)
+11%
|
(29)
-6%
|
(29)
-2%
|
(30)
-3%
|
(35)
-16%
|
(38)
-6%
|
(32)
+15%
|
(32)
0%
|
(30)
+7%
|
(27)
+8%
|
(24)
+10%
|
(24)
+3%
|
(20)
+14%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
1
|
1
|
1
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Income from Continuing Operations |
(30)
|
(26)
|
(28)
|
(29)
|
(30)
|
(35)
|
(38)
|
(32)
|
(32)
|
(30)
|
(27)
|
(24)
|
(24)
|
(20)
|
|
| Net Income (Common) |
(30)
N/A
|
(26)
+11%
|
(28)
-7%
|
(29)
-5%
|
(30)
-3%
|
(35)
-16%
|
(38)
-6%
|
(32)
+15%
|
(32)
0%
|
(30)
+7%
|
(27)
+8%
|
(24)
+10%
|
(24)
+3%
|
(20)
+14%
|
|
| EPS (Diluted) |
-0.66
N/A
|
-0.57
+14%
|
-0.54
+5%
|
-0.61
-13%
|
-0.54
+11%
|
-0.62
-15%
|
-0.66
-6%
|
-0.56
+15%
|
-0.47
+16%
|
-0.41
+13%
|
-0.36
+12%
|
-0.33
+8%
|
-0.27
+18%
|
-0.21
+22%
|
|