Liquidmetal Technologies Inc
OTC:LQMT
Balance Sheet
Balance Sheet Decomposition
Liquidmetal Technologies Inc
Current Assets | 22.8m |
Cash & Short-Term Investments | 22.1m |
Receivables | 272k |
Other Current Assets | 394k |
Non-Current Assets | 9m |
Long-Term Investments | 1.1m |
PP&E | 7.7m |
Intangibles | 52k |
Other Non-Current Assets | 223k |
Current Liabilities | 344k |
Accounts Payable | 94k |
Accrued Liabilities | 244k |
Other Current Liabilities | 6k |
Non-Current Liabilities | 823k |
Other Non-Current Liabilities | 823k |
Balance Sheet
Liquidmetal Technologies Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
10
|
3
|
59
|
41
|
35
|
20
|
2
|
4
|
2
|
9
|
|
Cash |
10
|
3
|
59
|
41
|
35
|
20
|
2
|
4
|
2
|
9
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
4
|
15
|
14
|
16
|
13
|
|
Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Assets |
10
|
5
|
60
|
42
|
36
|
25
|
17
|
19
|
19
|
23
|
|
PP&E Net |
1
|
1
|
1
|
12
|
12
|
9
|
9
|
8
|
8
|
8
|
|
PP&E Gross |
1
|
1
|
0
|
12
|
12
|
9
|
9
|
8
|
8
|
8
|
|
Accumulated Depreciation |
2
|
2
|
0
|
2
|
3
|
2
|
3
|
3
|
3
|
4
|
|
Intangible Assets |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
7
|
13
|
8
|
6
|
1
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
Total Assets |
12
N/A
|
7
-41%
|
61
+744%
|
55
-10%
|
48
-13%
|
41
-14%
|
39
-6%
|
36
-8%
|
33
-6%
|
32
-5%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Accrued Liabilities |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Debt |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Liabilities |
1
|
2
|
4
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
3
|
1
|
3
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Total Liabilities |
4
N/A
|
3
-23%
|
6
+129%
|
3
-47%
|
1
-61%
|
2
+26%
|
1
-21%
|
1
-7%
|
1
-2%
|
1
-4%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
192
|
200
|
219
|
227
|
241
|
248
|
251
|
254
|
257
|
259
|
|
Additional Paid In Capital |
201
|
204
|
273
|
278
|
286
|
287
|
287
|
288
|
288
|
288
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
9
N/A
|
4
-48%
|
55
+1 134%
|
52
-6%
|
47
-10%
|
40
-15%
|
37
-5%
|
34
-8%
|
32
-7%
|
31
-5%
|
|
Total Liabilities & Equity |
12
N/A
|
7
-41%
|
61
+744%
|
55
-10%
|
48
-13%
|
41
-14%
|
39
-6%
|
36
-8%
|
33
-6%
|
32
-5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
464
|
477
|
886
|
909
|
914
|
914
|
914
|
914
|
917
|
917
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|