First Time Loading...

Lisi SA
OTC:LSIIF

Watchlist Manager
Lisi SA Logo
Lisi SA
OTC:LSIIF
Watchlist
Price: 24.775 USD Market Closed
Updated: Apr 25, 2024

Intrinsic Value

LISI SA engages in the manufacturing of multifunctional fasteners and assembly components for three business sectors: aerospace, automotive, and medical. [ Read More ]

The intrinsic value of one LSIIF stock under the Base Case scenario is 44.182 USD. Compared to the current market price of 24.775 USD, Lisi SA is Undervalued by 44%.

Key Points:
LSIIF Intrinsic Value
Base Case
44.182 USD
Undervaluation 44%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Lisi SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling LSIIF stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Lisi SA

Provide an overview of the primary business activities
of Lisi SA.

What unique competitive advantages
does Lisi SA hold over its rivals?

What risks and challenges
does Lisi SA face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Lisi SA.

Provide P/S
for Lisi SA.

Provide P/E
for Lisi SA.

Provide P/OCF
for Lisi SA.

Provide P/FCFE
for Lisi SA.

Provide P/B
for Lisi SA.

Provide EV/S
for Lisi SA.

Provide EV/GP
for Lisi SA.

Provide EV/EBITDA
for Lisi SA.

Provide EV/EBIT
for Lisi SA.

Provide EV/OCF
for Lisi SA.

Provide EV/FCFF
for Lisi SA.

Provide EV/IC
for Lisi SA.

Show me price targets
for Lisi SA made by professional analysts.

What are the Revenue projections
for Lisi SA?

How accurate were the past Revenue estimates
for Lisi SA?

What are the Net Income projections
for Lisi SA?

How accurate were the past Net Income estimates
for Lisi SA?

What are the EPS projections
for Lisi SA?

How accurate were the past EPS estimates
for Lisi SA?

What are the EBIT projections
for Lisi SA?

How accurate were the past EBIT estimates
for Lisi SA?

Compare the revenue forecasts
for Lisi SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Lisi SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Lisi SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Lisi SA compared to its peers.

Compare the P/E ratios
of Lisi SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Lisi SA with its peers.

Analyze the financial leverage
of Lisi SA compared to its main competitors.

Show all profitability ratios
for Lisi SA.

Provide ROE
for Lisi SA.

Provide ROA
for Lisi SA.

Provide ROIC
for Lisi SA.

Provide ROCE
for Lisi SA.

Provide Gross Margin
for Lisi SA.

Provide Operating Margin
for Lisi SA.

Provide Net Margin
for Lisi SA.

Provide FCF Margin
for Lisi SA.

Show all solvency ratios
for Lisi SA.

Provide D/E Ratio
for Lisi SA.

Provide D/A Ratio
for Lisi SA.

Provide Interest Coverage Ratio
for Lisi SA.

Provide Altman Z-Score Ratio
for Lisi SA.

Provide Quick Ratio
for Lisi SA.

Provide Current Ratio
for Lisi SA.

Provide Cash Ratio
for Lisi SA.

What is the historical Revenue growth
over the last 5 years for Lisi SA?

What is the historical Net Income growth
over the last 5 years for Lisi SA?

What is the current Free Cash Flow
of Lisi SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Lisi SA.

Financials

Balance Sheet Decomposition
Lisi SA

Current Assets 816.9m
Cash & Short-Term Investments 139.3m
Receivables 225.2m
Other Current Assets 452.3m
Non-Current Assets 1.2B
Long-Term Investments 15.1m
PP&E 746.9m
Intangibles 435.4m
Other Non-Current Assets 44.3m
Current Liabilities 512.9m
Accounts Payable 356m
Short-Term Debt 22m
Other Current Liabilities 134.9m
Non-Current Liabilities 613.1m
Long-Term Debt 492m
Other Non-Current Liabilities 121.1m
Efficiency

Earnings Waterfall
Lisi SA

Revenue
1.6B EUR
Cost of Revenue
-493.7m EUR
Gross Profit
1.1B EUR
Operating Expenses
-1B EUR
Operating Income
90.7m EUR
Other Expenses
-53.2m EUR
Net Income
37.5m EUR

Free Cash Flow Analysis
Lisi SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

LSIIF Profitability Score
Profitability Due Diligence

Lisi SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
ROE is Increasing
Positive Free Cash Flow
50/100
Profitability
Score

Lisi SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

LSIIF Solvency Score
Solvency Due Diligence

Lisi SA's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
46/100
Solvency
Score

Lisi SA's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LSIIF Price Targets Summary
Lisi SA

Wall Street analysts forecast LSIIF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LSIIF is 26.327 USD with a low forecast of 23.074 USD and a high forecast of 30.705 USD.

Lowest
Price Target
23.074 USD
7% Downside
Average
Price Target
26.327 USD
6% Upside
Highest
Price Target
30.705 USD
24% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

FII Price
Lisi SA

1M 1M
+2%
6M 6M
+16%
1Y 1Y
-6%
3Y 3Y
-12%
5Y 5Y
-9%
10Y 10Y
+20%
Annual Price Range
24.4
52w Low
20.45
52w High
26.6
Price Metrics
Average Annual Return -3.3%
Standard Deviation of Annual Returns 33.21%
Max Drawdown -59%
Shares Statistics
Market Capitalization 1.1B EUR
Shares Outstanding 46 538 300
Percentage of Shares Shorted
N/A

FII Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Lisi SA Logo
Lisi SA

Country

France

Industry

Aerospace & Defense

Market Cap

1.1B USD

Dividend Yield

0%

Description

LISI SA engages in the manufacturing of multifunctional fasteners and assembly components for three business sectors: aerospace, automotive, and medical. The company is headquartered in Belfort, Bourgogne-Franche-Comte and currently employs 9,480 full-time employees. LISI designs and delivers parts, components and high-tech devices for large international companies, such as Airbus, Boeing, BMW, CFAN, Mercedes, PSA, Renault, Safran, VW Group and Stryker Corporation. The company divides its business into three main sectors: LISI Aerospace, which combines the activities on the aeronautical market; LISI Automotive, which includes the operation on the automotive market, and LISI Medical, which comprises the activities on the medical market. The Company’s portfolio includes such products as fasteners, engine components and special parts for the aerospace industry; threaded fasteners, clipped solutions and mechanical safety components for the automotive industry, and dental components, orthopedic implants and surgical instruments for the medical market. The company also operates through Termax LLC and Manoir Aerospace.

Contact

BOURGOGNE-FRANCHE-COMTE
Belfort
Le Millenium, 18 rue Albert Camus, CS 70431, BELFORT Cedex
+33384570077.0
https://www.lisi-group.com

IPO

1989-01-01

Employees

9 480

Officers

CEO & Director
Mr. Emmanuel Viellard BA, CPA
Chief Financial Officer
Mr. Raphael Vivet
VP - Operations and Chairman & CEO of Lisi Cosmetics
Mr. Michel Guignard
Director of Human Resources
Alexis Polin
Managing Director of Business Group Structural Components - Lisi Aerospace
Mr. Francois-xavier Du Cleuziou
Managing Director of Business Group Mechanical Safety Components - Lisi Automotive
Mr. Martin Beley
Show More
Managing Director of Business Development - Lisi Automotive
Mr. Christophe Martin
Managing Director of Business Group Fasteners Europe - Lisi Aerospace
Mr. Cedric Dejean
General Director of Finance
Ms. Benedicte Massare
Managing Director of Business Group Clipped Solutions - LISI AUTOMOTIVE
Mr. Vincent Quinaux
Show Less

See Also

Discover More
What is the Intrinsic Value of one LSIIF stock?

The intrinsic value of one LSIIF stock under the Base Case scenario is 44.182 USD.

Is LSIIF stock undervalued or overvalued?

Compared to the current market price of 24.775 USD, Lisi SA is Undervalued by 44%.