Labor Smart Inc
OTC:LTNC
Cash Flow Statement
Cash Flow Statement
Labor Smart Inc
| Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||
| Net Income |
0
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(5)
|
(5)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
4
|
4
|
4
|
3
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Change in Working Capital |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(0)
|
0
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
+4%
|
(0)
-38%
|
(0)
+60%
|
(0)
-67%
|
(1)
-164%
|
(0)
+19%
|
(2)
-224%
|
(2)
-7%
|
(3)
-61%
|
(4)
-46%
|
(3)
+10%
|
(3)
+27%
|
(1)
+47%
|
(1)
+35%
|
|
| Investing Cash Flow | ||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
|
| Cash from Investing Activities |
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-169%
|
(0)
-12%
|
(0)
-467%
|
(0)
+12%
|
(0)
+13%
|
(0)
-53%
|
(0)
+30%
|
(0)
-71%
|
(0)
-19%
|
(0)
+19%
|
(0)
+21%
|
1
N/A
|
|
| Financing Cash Flow | ||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
3
|
4
|
4
|
2
|
1
|
(0)
|
|
| Other |
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
0
N/A
|
0
-12%
|
0
+7%
|
0
-32%
|
0
+28%
|
1
+168%
|
1
+16%
|
2
+96%
|
2
+43%
|
3
+22%
|
4
+43%
|
4
-15%
|
2
-42%
|
1
-36%
|
(0)
N/A
|
|
| Change in Cash | ||||||||||||||||
| Net Change in Cash |
0
N/A
|
0
-44%
|
(0)
N/A
|
0
N/A
|
0
-50%
|
0
N/A
|
0
N/A
|
0
-79%
|
1
+1 038%
|
0
-64%
|
0
-8%
|
(0)
N/A
|
(1)
-463%
|
(0)
+77%
|
(0)
-122%
|
|
| Free Cash Flow | ||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
+4%
|
(0)
-38%
|
(0)
+60%
|
(0)
-67%
|
(1)
-164%
|
(0)
+19%
|
(2)
-225%
|
(2)
-9%
|
(3)
-61%
|
(4)
-45%
|
(4)
+8%
|
(3)
+27%
|
(1)
+46%
|
(1)
+34%
|
|