Lotus Resources Ltd
OTC:LTSRF

Watchlist Manager
Lotus Resources Ltd Logo
Lotus Resources Ltd
OTC:LTSRF
Watchlist
Price: 0.124 USD -2.36%
Market Cap: 227.1m USD

Intrinsic Value

The intrinsic value of one LTSRF stock under the Base Case scenario is 0.747 USD. Compared to the current market price of 0.124 USD, Lotus Resources Ltd is Undervalued by 83%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LTSRF Intrinsic Value
0.747 USD
Undervaluation 83%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Lotus Resources Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about LTSRF?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is LTSRF valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Lotus Resources Ltd.

Explain Valuation
Compare LTSRF to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Local regulatory and permitting challenges in Malawi could stall the Kayelekera restart, increasing costs and delaying revenue generation for Lotus Resources. This risk is amplified by the country’s historically unpredictable mining policies and potential political instability.

Deteriorating uranium market sentiment could prolong a low-price environment, making the economics of Kayelekera less attractive and putting pressure on Lotus’s ability to secure favorable offtake agreements or financing terms.

Limited cash reserves and the capital-intensive nature of uranium production may force Lotus to seek dilutive financing or debt arrangements, particularly if ramp-up costs exceed management’s estimates or if the project faces unforeseen operational hurdles.

Bull Theses

A strengthening global push toward nuclear power for low-carbon energy could drive uranium prices higher, significantly improving the Kayelekera project’s profitability and boosting Lotus’s market valuation.

Lotus’s focus on restarting an existing mine, rather than developing a project from scratch, may lower upfront capex and shorten the timeline to production, giving the company a competitive advantage in the uranium sector.

Ongoing resource optimization and exploration at Kayelekera could uncover additional high-grade ore, extending mine life and enhancing Lotus’s ability to secure long-term offtake agreements with major nuclear utilities.

Show More Less
How do you feel about LOT?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Lotus Resources Ltd

Current Assets 97.7m
Cash & Short-Term Investments 54.1m
Receivables 22.6m
Other Current Assets 21m
Non-Current Assets 181.8m
Long-Term Investments 15.3m
PP&E 166.5m
Other Non-Current Assets -100
Current Liabilities 4.6m
Accounts Payable 704.3k
Other Current Liabilities 3.9m
Non-Current Liabilities 37.5m
Long-Term Debt 352k
Other Non-Current Liabilities 37.2m
Efficiency

Free Cash Flow Analysis
Lotus Resources Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Lotus Resources Ltd

Revenue
3.6m AUD
Operating Expenses
-18.9m AUD
Operating Income
-15.4m AUD
Other Expenses
1.6m AUD
Net Income
-13.8m AUD
Fundamental Scores

LTSRF Profitability Score
Profitability Due Diligence

Lotus Resources Ltd's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

29/100
Profitability
Score

Lotus Resources Ltd's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

LTSRF Solvency Score
Solvency Due Diligence

Lotus Resources Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Lotus Resources Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LTSRF Price Targets Summary
Lotus Resources Ltd

Wall Street analysts forecast LTSRF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LTSRF is 0.215 USD with a low forecast of 0.152 USD and a high forecast of 0.273 USD.

Lowest
Price Target
0.152 USD
23% Upside
Average
Price Target
0.215 USD
73% Upside
Highest
Price Target
0.273 USD
120% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Lotus Resources Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for LOT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one LTSRF stock?

The intrinsic value of one LTSRF stock under the Base Case scenario is 0.747 USD.

Is LTSRF stock undervalued or overvalued?

Compared to the current market price of 0.124 USD, Lotus Resources Ltd is Undervalued by 83%.

Back to Top