Live World Inc
OTC:LVWD
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Live World Inc
OTC:LVWD
|
US |
|
Etihad Atheeb Telecommunication Company SJSC
SAU:7040
|
SA |
|
A
|
Analyst IMS Investment Management Services Ltd
TASE:ANLT
|
IL |
|
T
|
TUI AG
XETRA:TUI1
|
DE |
|
M
|
Maruyama MFG Co Inc
TSE:6316
|
JP |
Income Statement
Earnings Waterfall
Live World Inc
Income Statement
Live World Inc
| Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Revenue |
7
N/A
|
8
+5%
|
7
-2%
|
8
+3%
|
8
+3%
|
8
+1%
|
9
+9%
|
9
+4%
|
9
+4%
|
10
+7%
|
10
+1%
|
10
+2%
|
11
+2%
|
11
+1%
|
11
+5%
|
11
+3%
|
12
+3%
|
12
0%
|
11
-3%
|
11
-2%
|
11
-3%
|
11
+3%
|
11
0%
|
11
+0%
|
11
-1%
|
11
-3%
|
11
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||
| Cost of Revenue |
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
|
| Gross Profit |
4
N/A
|
4
+4%
|
4
-6%
|
4
+3%
|
4
+1%
|
4
+1%
|
4
+10%
|
5
+3%
|
5
+3%
|
5
+9%
|
5
-1%
|
5
+3%
|
5
+5%
|
5
-2%
|
6
+9%
|
6
+4%
|
6
+3%
|
6
-2%
|
6
-8%
|
5
-8%
|
5
-7%
|
5
+6%
|
5
+6%
|
5
+1%
|
6
+2%
|
5
-1%
|
6
+5%
|
|
| Operating Income | ||||||||||||||||||||||||||||
| Operating Expenses |
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
| Selling, General & Administrative |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Research & Development |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
(1)
N/A
|
(0)
+25%
|
(0)
-10%
|
(0)
+55%
|
(0)
+75%
|
0
N/A
|
0
+181%
|
1
+48%
|
1
+8%
|
1
+16%
|
1
0%
|
2
+128%
|
2
+2%
|
2
0%
|
1
-39%
|
1
+1%
|
1
+7%
|
1
-13%
|
0
-61%
|
(0)
N/A
|
(1)
-176%
|
(0)
+30%
|
0
N/A
|
0
+231%
|
0
+8%
|
0
-39%
|
0
+36%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(0)
+25%
|
(0)
-10%
|
(0)
+55%
|
(0)
+44%
|
0
N/A
|
0
+315%
|
1
+58%
|
1
+20%
|
1
+16%
|
2
+129%
|
2
+0%
|
2
+2%
|
2
0%
|
1
-39%
|
1
+1%
|
1
+7%
|
1
-12%
|
0
-61%
|
(0)
N/A
|
(1)
-180%
|
(0)
+31%
|
0
N/A
|
0
+235%
|
0
+14%
|
0
-26%
|
0
+34%
|
|
| Net Income | ||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(1)
N/A
|
(0)
+25%
|
(0)
-7%
|
(0)
+57%
|
(0)
+50%
|
0
N/A
|
0
+311%
|
1
+57%
|
1
+18%
|
1
+19%
|
2
+126%
|
2
+0%
|
2
+0%
|
2
-1%
|
1
-44%
|
1
+1%
|
1
+2%
|
1
-20%
|
0
-75%
|
(0)
N/A
|
(1)
-71%
|
(0)
+34%
|
0
N/A
|
0
+322%
|
0
+14%
|
0
-29%
|
0
+38%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.03
+200%
|
0.03
N/A
|
0.03
N/A
|
0.03
N/A
|
0.02
-33%
|
0.02
N/A
|
0.02
N/A
|
0.01
-50%
|
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
|