Loyaltypoint Inc
OTC:LYLP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Loyaltypoint Inc
OTC:LYLP
|
US |
|
R
|
Resource Base Ltd
ASX:RBX
|
AU |
|
G
|
Guangzhou Rural Commercial Bank Co Ltd
HKEX:1551
|
CN |
|
Wejo Group Ltd
OTC:WEJOF
|
UK |
|
W
|
Wasu Media Holding Co Ltd
SZSE:000156
|
CN |
Income Statement
Earnings Waterfall
Loyaltypoint Inc
Income Statement
Loyaltypoint Inc
| Mar-2000 | Jun-2000 | Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
0
N/A
|
0
+86%
|
1
+28%
|
0
-74%
|
1
+574%
|
1
+52%
|
2
+14%
|
2
+3%
|
2
-4%
|
1
-41%
|
1
-31%
|
0
-30%
|
0
-80%
|
0
+22%
|
0
+345%
|
2
+262%
|
14
+673%
|
28
+104%
|
43
+55%
|
65
+50%
|
60
-7%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(13)
|
(27)
|
(42)
|
(63)
|
(58)
|
|
| Gross Profit |
0
N/A
|
0
+81%
|
0
+24%
|
0
-75%
|
1
+497%
|
1
N/A
|
1
+10%
|
1
-11%
|
0
-37%
|
0
-34%
|
0
-55%
|
0
-28%
|
0
-15%
|
0
-63%
|
0
+767%
|
1
+175%
|
1
+17%
|
1
+61%
|
1
-5%
|
2
+37%
|
2
+6%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(7)
|
(9)
|
(14)
|
(5)
|
(18)
|
(20)
|
(18)
|
(18)
|
(16)
|
(13)
|
(13)
|
(10)
|
(10)
|
(8)
|
(8)
|
(7)
|
(8)
|
(9)
|
(9)
|
(9)
|
(8)
|
|
| Selling, General & Administrative |
(6)
|
(8)
|
(12)
|
(4)
|
(16)
|
(17)
|
(15)
|
(15)
|
(13)
|
(10)
|
(8)
|
(7)
|
(7)
|
(6)
|
(8)
|
(7)
|
(7)
|
(8)
|
(9)
|
(8)
|
(8)
|
|
| Research & Development |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(0)
|
0
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
0
|
0
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(7)
N/A
|
(9)
-39%
|
(14)
-52%
|
(5)
+66%
|
(17)
-257%
|
(19)
-12%
|
(18)
+7%
|
(17)
+2%
|
(15)
+12%
|
(13)
+15%
|
(12)
+4%
|
(10)
+21%
|
(10)
-4%
|
(7)
+26%
|
(8)
-9%
|
(7)
+19%
|
(7)
-11%
|
(8)
-5%
|
(8)
-4%
|
(7)
+13%
|
(6)
+8%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
24
|
24
|
19
|
0
|
(2)
|
(2)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
1
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Total Other Income |
0
|
0
|
2
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
0
|
0
|
|
| Pre-Tax Income |
17
N/A
|
15
-11%
|
7
-53%
|
(4)
N/A
|
(19)
-342%
|
(21)
-14%
|
(16)
+23%
|
(17)
-5%
|
(16)
+10%
|
(15)
+7%
|
(12)
+18%
|
(10)
+14%
|
(10)
+6%
|
(7)
+26%
|
(9)
-25%
|
(8)
+13%
|
(8)
+1%
|
(8)
-4%
|
(8)
+4%
|
(7)
+15%
|
(7)
-1%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
(6)
|
(5)
|
(3)
|
1
|
6
|
6
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
12
|
10
|
4
|
(3)
|
(13)
|
(16)
|
(13)
|
(15)
|
(15)
|
(14)
|
(12)
|
(10)
|
(10)
|
(7)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
|
| Net Income (Common) |
12
N/A
|
10
-10%
|
4
-61%
|
(3)
N/A
|
(13)
-372%
|
(16)
-20%
|
(13)
+17%
|
(15)
-17%
|
(15)
+4%
|
(14)
+3%
|
(12)
+18%
|
(10)
+14%
|
(10)
+4%
|
(7)
+26%
|
(9)
-25%
|
(8)
+13%
|
(8)
+1%
|
(8)
-4%
|
(8)
+4%
|
(9)
-21%
|
(9)
-1%
|
|
| EPS (Diluted) |
0.66
N/A
|
0.62
-6%
|
0.23
-63%
|
-0.16
N/A
|
-0.78
-388%
|
-0.93
-19%
|
-0.76
+18%
|
-0.88
-16%
|
-0.78
+11%
|
-0.76
+3%
|
-0.64
+16%
|
-0.54
+16%
|
-0.9
-67%
|
-1.03
-14%
|
-0.25
+76%
|
-0.27
-8%
|
-0.11
+59%
|
-0.08
+27%
|
-0.07
+12%
|
-0.1
-43%
|
-0.1
N/A
|
|