DCF Value

The DCF Value for Mader Group Ltd (MADGF) under the Base Case is 3.14 USD. Compared with the current market price of 3.8 USD, the stock appears Overvalued by 17% .

Key assumptions
MADGF DCF Value
Base Case
$3.14
Overvaluation 17%
DCF Value
Price $3.8
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time