Manila Electric Co
OTC:MAEOY
Manila Electric Co
OTC:MAEOY
Price:
17.55
USD
Market Cap:
$9.9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Manila Electric Co
OTC:MAEOY
|
PH |
|
A
|
Alten SA
XBER:AN3
|
FR |
|
Societe de Services de Participations, de Direction et d'Elaboration SA
XBRU:SPA
|
BE |
|
Heritage Foods Ltd
NSE:HERITGFOOD
|
IN |
|
United Overseas Australia Ltd
ASX:UOS
|
MY |
|
Gayatri Highways Ltd
NSE:GAYAHWS
|
IN |
|
C
|
Chongqing Changjiang River Moulding Material Group Co Ltd
SZSE:001296
|
CN |
|
S
|
Sentral REIT
KLSE:SENTRAL
|
MY |
|
S
|
Shinhan Alpha REIT Co Ltd
KRX:293940
|
KR |
|
ATA Creativity Global
NASDAQ:AACG
|
CN |
|
R
|
Redtone Digital Bhd
KLSE:REDTONE
|
MY |
Balance Sheet
Balance Sheet Decomposition
Manila Electric Co
Manila Electric Co
Balance Sheet Decomposition is not available for
Manila Electric Co
Manila Electric Co
Balance Sheet
Manila Electric Co
Manila Electric Co
Currency: PHP
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
50 840
|
46 656
|
45 937
|
36 471
|
38 262
|
31 766
|
34 119
|
38 634
|
82 789
|
84 480
|
|
| Cash |
5 098
|
5 746
|
6 178
|
8 574
|
8 375
|
0
|
0
|
0
|
30 104
|
30 165
|
|
| Cash Equivalents |
45 742
|
40 910
|
39 759
|
27 897
|
29 887
|
31 766
|
34 119
|
38 634
|
52 685
|
54 315
|
|
| Short-Term Investments |
4 072
|
1 350
|
17 414
|
38 156
|
36 748
|
8 190
|
17 747
|
18 196
|
7 741
|
9 032
|
|
| Total Receivables |
27 238
|
27 725
|
27 799
|
32 620
|
33 815
|
59 299
|
47 583
|
60 740
|
54 487
|
68 717
|
|
| Accounts Receivables |
24 852
|
23 706
|
24 922
|
28 538
|
30 606
|
53 920
|
38 241
|
45 357
|
38 537
|
51 974
|
|
| Other Receivables |
2 386
|
4 019
|
2 877
|
4 082
|
3 209
|
5 379
|
9 342
|
15 383
|
15 950
|
16 743
|
|
| Inventory |
2 273
|
2 792
|
3 330
|
3 812
|
4 558
|
5 484
|
9 817
|
10 629
|
11 130
|
11 422
|
|
| Other Current Assets |
10 872
|
9 485
|
3 952
|
4 285
|
4 306
|
4 497
|
6 865
|
8 890
|
6 475
|
5 965
|
|
| Total Current Assets |
95 295
|
88 008
|
98 432
|
115 344
|
117 689
|
128 382
|
137 019
|
154 287
|
162 622
|
179 616
|
|
| PP&E Net |
32 305
|
128 814
|
133 874
|
139 846
|
151 441
|
163 009
|
225 779
|
243 323
|
272 441
|
288 501
|
|
| PP&E Gross |
32 305
|
128 814
|
133 874
|
139 846
|
151 441
|
163 009
|
225 779
|
243 323
|
272 441
|
288 501
|
|
| Accumulated Depreciation |
9 554
|
10 634
|
11 270
|
11 730
|
12 664
|
13 992
|
18 105
|
19 995
|
35 243
|
39 345
|
|
| Intangible Assets |
2 394
|
2 540
|
2 099
|
1 920
|
1 554
|
1 675
|
14 819
|
21 534
|
53 524
|
41 246
|
|
| Goodwill |
36
|
36
|
35
|
35
|
35
|
35
|
35
|
35
|
0
|
0
|
|
| Note Receivable |
0
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
|
| Long-Term Investments |
43 269
|
57 620
|
44 495
|
46 076
|
46 569
|
50 240
|
57 753
|
57 026
|
54 114
|
54 498
|
|
| Other Long-Term Assets |
15 300
|
18 838
|
24 239
|
32 849
|
39 550
|
46 745
|
47 896
|
42 875
|
45 552
|
53 916
|
|
| Other Assets |
36
|
36
|
35
|
35
|
35
|
35
|
35
|
35
|
0
|
0
|
|
| Total Assets |
282 239
N/A
|
296 037
+5%
|
303 355
+2%
|
336 251
+11%
|
357 019
+6%
|
390 267
+9%
|
483 482
+24%
|
519 261
+7%
|
588 434
+13%
|
617 958
+5%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
29 458
|
31 319
|
32 574
|
37 025
|
38 526
|
47 805
|
54 489
|
72 121
|
63 977
|
69 177
|
|
| Accrued Liabilities |
10 293
|
10 125
|
11 386
|
13 955
|
3 808
|
5 099
|
7 199
|
23 028
|
26 328
|
19 673
|
|
| Short-Term Debt |
2 565
|
12 977
|
15 082
|
14 915
|
24 872
|
24 845
|
28 834
|
29 491
|
27 583
|
34 287
|
|
| Current Portion of Long-Term Debt |
373
|
371
|
388
|
356
|
3 636
|
490
|
9 114
|
5 585
|
9 591
|
5 692
|
|
| Other Current Liabilities |
50 526
|
49 810
|
46 409
|
49 266
|
56 719
|
64 362
|
61 934
|
75 500
|
106 245
|
107 545
|
|
| Total Current Liabilities |
93 215
|
104 602
|
105 839
|
115 517
|
127 561
|
142 601
|
161 570
|
205 725
|
233 724
|
236 374
|
|
| Long-Term Debt |
27 370
|
26 999
|
24 786
|
24 745
|
12 745
|
14 809
|
52 720
|
68 757
|
62 272
|
54 797
|
|
| Deferred Income Tax |
17
|
36
|
52
|
67
|
84
|
316
|
5 722
|
5 427
|
9 845
|
8 769
|
|
| Minority Interest |
585
|
729
|
822
|
845
|
1 011
|
1 494
|
10 239
|
14 445
|
45 808
|
41 283
|
|
| Other Liabilities |
80 776
|
89 254
|
98 246
|
113 035
|
131 388
|
151 810
|
158 027
|
115 243
|
114 490
|
132 136
|
|
| Total Liabilities |
201 963
N/A
|
221 620
+10%
|
229 745
+4%
|
254 209
+11%
|
272 789
+7%
|
311 030
+14%
|
388 278
+25%
|
409 597
+5%
|
466 139
+14%
|
473 359
+2%
|
|
| Equity | |||||||||||
| Common Stock |
11 273
|
11 273
|
11 273
|
11 273
|
11 273
|
11 273
|
11 273
|
11 273
|
11 273
|
11 273
|
|
| Retained Earnings |
63 950
|
54 858
|
54 903
|
62 855
|
68 041
|
67 347
|
76 327
|
86 693
|
102 684
|
125 343
|
|
| Additional Paid In Capital |
4 111
|
4 111
|
4 111
|
4 111
|
4 111
|
4 111
|
4 111
|
4 111
|
4 111
|
4 111
|
|
| Unrealized Security Profit/Loss |
0
|
271
|
160
|
295
|
227
|
324
|
502
|
311
|
490
|
801
|
|
| Treasury Stock |
0
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
13
|
|
| Other Equity |
851
|
4 457
|
3 494
|
4 109
|
589
|
3 807
|
3 002
|
7 287
|
3 748
|
3 084
|
|
| Total Equity |
80 276
N/A
|
74 417
-7%
|
73 610
-1%
|
82 042
+11%
|
84 230
+3%
|
79 237
-6%
|
95 204
+20%
|
109 664
+15%
|
122 295
+12%
|
144 599
+18%
|
|
| Total Liabilities & Equity |
282 239
N/A
|
296 037
+5%
|
303 355
+2%
|
336 251
+11%
|
357 019
+6%
|
390 267
+9%
|
483 482
+24%
|
519 261
+7%
|
588 434
+13%
|
617 958
+5%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
1 127
|
1 127
|
1 127
|
1 127
|
1 127
|
1 127
|
1 127
|
1 127
|
1 127
|
1 127
|
|
Switch to:
Switch to:
See Also
Discover More
