DCF Value

The DCF Value for Medipal Holdings Corp (7459) under the Base Case is 3 251.43 JPY. Compared with the current market price of 3 160 JPY, the stock appears Undervalued by 3% .

Key assumptions
DCF Value
Base Case
¥3 251.43
Undervaluation 3%
DCF Value
Price ¥3 160
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time