First Time Loading...

Medipal Holdings Corp
TSE:7459

Watchlist Manager
Medipal Holdings Corp Logo
Medipal Holdings Corp
TSE:7459
Watchlist
Price: 2 385 JPY -0.21%
Updated: Apr 19, 2024

Intrinsic Value

Medipal Holdings Corp. manages its group companies which are engaged in the sale of pharmaceuticals, cosmetics, and daily necessities. [ Read More ]

The intrinsic value of one Medipal Holdings Corp stock under the Base Case scenario is 7 865.27 JPY. Compared to the current market price of 2 385 JPY, Medipal Holdings Corp is Undervalued by 70%.

Key Points:
Intrinsic Value
Base Case
7 865.27 JPY
Undervaluation 70%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Medipal Holdings Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Medipal Holdings Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Medipal Holdings Corp

Provide an overview of the primary business activities
of Medipal Holdings Corp.

What unique competitive advantages
does Medipal Holdings Corp hold over its rivals?

What risks and challenges
does Medipal Holdings Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Medipal Holdings Corp.

Provide P/S
for Medipal Holdings Corp.

Provide P/E
for Medipal Holdings Corp.

Provide P/OCF
for Medipal Holdings Corp.

Provide P/FCFE
for Medipal Holdings Corp.

Provide P/B
for Medipal Holdings Corp.

Provide EV/S
for Medipal Holdings Corp.

Provide EV/GP
for Medipal Holdings Corp.

Provide EV/EBITDA
for Medipal Holdings Corp.

Provide EV/EBIT
for Medipal Holdings Corp.

Provide EV/OCF
for Medipal Holdings Corp.

Provide EV/FCFF
for Medipal Holdings Corp.

Provide EV/IC
for Medipal Holdings Corp.

Show me price targets
for Medipal Holdings Corp made by professional analysts.

What are the Revenue projections
for Medipal Holdings Corp?

How accurate were the past Revenue estimates
for Medipal Holdings Corp?

What are the Net Income projections
for Medipal Holdings Corp?

How accurate were the past Net Income estimates
for Medipal Holdings Corp?

What are the EPS projections
for Medipal Holdings Corp?

How accurate were the past EPS estimates
for Medipal Holdings Corp?

What are the EBIT projections
for Medipal Holdings Corp?

How accurate were the past EBIT estimates
for Medipal Holdings Corp?

Compare the revenue forecasts
for Medipal Holdings Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Medipal Holdings Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Medipal Holdings Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Medipal Holdings Corp compared to its peers.

Compare the P/E ratios
of Medipal Holdings Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Medipal Holdings Corp with its peers.

Analyze the financial leverage
of Medipal Holdings Corp compared to its main competitors.

Show all profitability ratios
for Medipal Holdings Corp.

Provide ROE
for Medipal Holdings Corp.

Provide ROA
for Medipal Holdings Corp.

Provide ROIC
for Medipal Holdings Corp.

Provide ROCE
for Medipal Holdings Corp.

Provide Gross Margin
for Medipal Holdings Corp.

Provide Operating Margin
for Medipal Holdings Corp.

Provide Net Margin
for Medipal Holdings Corp.

Provide FCF Margin
for Medipal Holdings Corp.

Show all solvency ratios
for Medipal Holdings Corp.

Provide D/E Ratio
for Medipal Holdings Corp.

Provide D/A Ratio
for Medipal Holdings Corp.

Provide Interest Coverage Ratio
for Medipal Holdings Corp.

Provide Altman Z-Score Ratio
for Medipal Holdings Corp.

Provide Quick Ratio
for Medipal Holdings Corp.

Provide Current Ratio
for Medipal Holdings Corp.

Provide Cash Ratio
for Medipal Holdings Corp.

What is the historical Revenue growth
over the last 5 years for Medipal Holdings Corp?

What is the historical Net Income growth
over the last 5 years for Medipal Holdings Corp?

What is the current Free Cash Flow
of Medipal Holdings Corp?

Financials

Balance Sheet Decomposition
Medipal Holdings Corp

Current Assets 1.3T
Cash & Short-Term Investments 214.7B
Receivables 814.4B
Other Current Assets 299.5B
Non-Current Assets 545.1B
Long-Term Investments 200.4B
PP&E 272.5B
Intangibles 39.7B
Other Non-Current Assets 32.6B
Current Liabilities 1.1T
Accounts Payable 1T
Accrued Liabilities 3.6B
Other Current Liabilities 73.3B
Non-Current Liabilities 185B
Other Non-Current Liabilities 185B
Efficiency

Earnings Waterfall
Medipal Holdings Corp

Revenue
3.5T JPY
Cost of Revenue
-3.3T JPY
Gross Profit
240.3B JPY
Operating Expenses
-191.6B JPY
Operating Income
48.7B JPY
Other Expenses
-11.4B JPY
Net Income
37.2B JPY

Free Cash Flow Analysis
Medipal Holdings Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Medipal Holdings Corp's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
ROE is Increasing
Positive Free Cash Flow
45/100
Profitability
Score

Medipal Holdings Corp's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Medipal Holdings Corp's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
70/100
Solvency
Score

Medipal Holdings Corp's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Medipal Holdings Corp

Wall Street analysts forecast Medipal Holdings Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Medipal Holdings Corp is 2 560.2 JPY with a low forecast of 2 020 JPY and a high forecast of 3 150 JPY.

Lowest
Price Target
2 020 JPY
15% Downside
Average
Price Target
2 560.2 JPY
7% Upside
Highest
Price Target
3 150 JPY
32% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Medipal Holdings Corp

1M 1M
+3%
6M 6M
-3%
1Y 1Y
+19%
3Y 3Y
+15%
5Y 5Y
+6%
10Y 10Y
+101%
Annual Price Range
2 385
52w Low
2 010
52w High
2 671
Price Metrics
Average Annual Return -6.46%
Standard Deviation of Annual Returns 14.97%
Max Drawdown -34%
Shares Statistics
Market Capitalization 500.9B JPY
Shares Outstanding 190 900 384
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Medipal Holdings Corp Logo
Medipal Holdings Corp

Country

Japan

Industry

Health Care

Market Cap

500.9B JPY

Dividend Yield

2.51%

Description

Medipal Holdings Corp. manages its group companies which are engaged in the sale of pharmaceuticals, cosmetics, and daily necessities. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 12,971 full-time employees. The firm operates in three segments. The Ethical Pharmaceutical Wholesale segment is involved in the wholesale of pharmaceutical products, medical equipment and test reagents, the distribution and planning of specialty drugs, the construction of medical material database and others. The Cosmetics, Daily Product and General Medicine Wholesale segment is engaged in the wholesale of cosmetics, daily miscellaneous goods and general pharmaceuticals. The Veterinary Medicine and Food Processing Raw Materials Wholesale segment is engaged in the wholesale of veterinary products, food additives and food raw materials. The firm is also involved in the provision of cleaning services, the management and operation of logistics centers, the provision of manpower dispatching services and others.

Contact

TOKYO-TO
Chuo-Ku
2-7-15, Yaesu
+81335175800.0
https://www.medipal.co.jp/

IPO

1995-09-14

Employees

12 971

Officers

Chief Compliance Officer, CEO, President & Representative Director
Mr. Shuichi Watanabe
MD, GM of Administration Division & Director
Mr. Yuji Sakon
Senior MD of Investor Relations, GM of Business Development Department & Director
Mr. Toshihide Yoda
Executive VP & Director
Mr. Yasuhiro Choufuku
GM of Information Systems Management Division & Director
Mr. Shinjiro Watanabe

See Also

Discover More
What is the Intrinsic Value of one Medipal Holdings Corp stock?

The intrinsic value of one Medipal Holdings Corp stock under the Base Case scenario is 7 865.27 JPY.

Is Medipal Holdings Corp stock undervalued or overvalued?

Compared to the current market price of 2 385 JPY, Medipal Holdings Corp is Undervalued by 70%.