First Time Loading...
M

Mo-Bruk SA
OTC:MBRFF

Watchlist Manager
Mo-Bruk SA
OTC:MBRFF
Watchlist
Price: 75 USD Market Closed
Updated: May 7, 2024

Intrinsic Value

Mo-BRUK SA engages in the provision of industrial waste management services. [ Read More ]

The intrinsic value of one MBRFF stock under the Base Case scenario is 68.25 USD. Compared to the current market price of 75 USD, Mo-Bruk SA is Overvalued by 9%.

Key Points:
MBRFF Intrinsic Value
Base Case
68.25 USD
Overvaluation 9%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation Backtest
Mo-Bruk SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling MBRFF stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Mo-Bruk SA

Provide an overview of the primary business activities
of Mo-Bruk SA.

What unique competitive advantages
does Mo-Bruk SA hold over its rivals?

What risks and challenges
does Mo-Bruk SA face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Mo-Bruk SA.

Provide P/S
for Mo-Bruk SA.

Provide P/E
for Mo-Bruk SA.

Provide P/OCF
for Mo-Bruk SA.

Provide P/FCFE
for Mo-Bruk SA.

Provide P/B
for Mo-Bruk SA.

Provide EV/S
for Mo-Bruk SA.

Provide EV/GP
for Mo-Bruk SA.

Provide EV/EBITDA
for Mo-Bruk SA.

Provide EV/EBIT
for Mo-Bruk SA.

Provide EV/OCF
for Mo-Bruk SA.

Provide EV/FCFF
for Mo-Bruk SA.

Provide EV/IC
for Mo-Bruk SA.

Show me price targets
for Mo-Bruk SA made by professional analysts.

What are the Revenue projections
for Mo-Bruk SA?

How accurate were the past Revenue estimates
for Mo-Bruk SA?

What are the Net Income projections
for Mo-Bruk SA?

How accurate were the past Net Income estimates
for Mo-Bruk SA?

What are the EPS projections
for Mo-Bruk SA?

How accurate were the past EPS estimates
for Mo-Bruk SA?

What are the EBIT projections
for Mo-Bruk SA?

How accurate were the past EBIT estimates
for Mo-Bruk SA?

Compare the revenue forecasts
for Mo-Bruk SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Mo-Bruk SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Mo-Bruk SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Mo-Bruk SA compared to its peers.

Compare the P/E ratios
of Mo-Bruk SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Mo-Bruk SA with its peers.

Analyze the financial leverage
of Mo-Bruk SA compared to its main competitors.

Show all profitability ratios
for Mo-Bruk SA.

Provide ROE
for Mo-Bruk SA.

Provide ROA
for Mo-Bruk SA.

Provide ROIC
for Mo-Bruk SA.

Provide ROCE
for Mo-Bruk SA.

Provide Gross Margin
for Mo-Bruk SA.

Provide Operating Margin
for Mo-Bruk SA.

Provide Net Margin
for Mo-Bruk SA.

Provide FCF Margin
for Mo-Bruk SA.

Show all solvency ratios
for Mo-Bruk SA.

Provide D/E Ratio
for Mo-Bruk SA.

Provide D/A Ratio
for Mo-Bruk SA.

Provide Interest Coverage Ratio
for Mo-Bruk SA.

Provide Altman Z-Score Ratio
for Mo-Bruk SA.

Provide Quick Ratio
for Mo-Bruk SA.

Provide Current Ratio
for Mo-Bruk SA.

Provide Cash Ratio
for Mo-Bruk SA.

What is the historical Revenue growth
over the last 5 years for Mo-Bruk SA?

What is the historical Net Income growth
over the last 5 years for Mo-Bruk SA?

What is the current Free Cash Flow
of Mo-Bruk SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Mo-Bruk SA.

Financials

Balance Sheet Decomposition
Mo-Bruk SA

Current Assets 92.8m
Cash & Short-Term Investments 61.2m
Receivables 29m
Other Current Assets 2.5m
Non-Current Assets 159.6m
PP&E 157.4m
Intangibles 1.3m
Other Non-Current Assets 905.4k
Current Liabilities 29.7m
Accounts Payable 7.4m
Accrued Liabilities 1m
Other Current Liabilities 21.3m
Non-Current Liabilities 19.2m
Long-Term Debt 5.1m
Other Non-Current Liabilities 14m
Efficiency

Earnings Waterfall
Mo-Bruk SA

Revenue
224.7m PLN
Cost of Revenue
-40.2m PLN
Gross Profit
184.5m PLN
Operating Expenses
-86.6m PLN
Operating Income
97.8m PLN
Other Expenses
-16.7m PLN
Net Income
81.1m PLN

Free Cash Flow Analysis
Mo-Bruk SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

MBRFF Profitability Score
Profitability Due Diligence

Mo-Bruk SA's profitability score is 80/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive Operating Income
80/100
Profitability
Score

Mo-Bruk SA's profitability score is 80/100. The higher the profitability score, the more profitable the company is.

MBRFF Solvency Score
Solvency Due Diligence

Mo-Bruk SA's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
97/100
Solvency
Score

Mo-Bruk SA's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MBRFF Price Targets Summary
Mo-Bruk SA

Wall Street analysts forecast MBRFF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MBRFF is 85.95 USD with a low forecast of 67.83 USD and a high forecast of 103.71 USD.

Lowest
Price Target
67.83 USD
10% Downside
Average
Price Target
85.95 USD
15% Upside
Highest
Price Target
103.71 USD
38% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

MBR Price
Mo-Bruk SA

1M 1M
-2%
6M 6M
+16%
1Y 1Y
+12%
3Y 3Y
+6%
5Y 5Y
+459%
10Y 10Y
+2 920%
Annual Price Range
325
52w Low
262
52w High
341.5
Price Metrics
Average Annual Return 61.03%
Standard Deviation of Annual Returns 68.75%
Max Drawdown -31%
Shares Statistics
Market Capitalization 1.1B PLN
Shares Outstanding 3 512 890
Percentage of Shares Shorted
N/A

MBR Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Mo-Bruk SA

Country

Poland

Industry

Commercial Services & Supplies

Market Cap

1.1B PLN

Dividend Yield

4.32%

Description

Mo-BRUK SA engages in the provision of industrial waste management services. The company is also active in the area of hazardous and other than hazardous industrial waste management. Additionally, the Company operates a waste recovery plant, waste recycling plant, alternative fuel production plant and an industrial waste landfill. The firm produces alternative fuels from municipal and industrial wastes. The firm is also the owner of two open non-stop petrol stations for liquefied fuel, as well as a technical inspection station. Mo-Bruk SA is also engaged in the construction of concrete surfaces. As of December 31, 2011, the Company operated one wholly owned subsidiary, Raf-Ekologia Sp. z o.o.

Contact

WOJ. MALOPOLSKIE
Niecew 68, Korzenna
+48184417048.0
http://mobruk.pl/

IPO

2010-06-29

Employees

221

Officers

President of the Management Board
Dr. Henryk Siodmok
Vice President of the Management Board
Ms. Anna Magdalena Mokrzycka-Nowak
Vice-President of the Management Board
Andrzej Rytka

See Also

Discover More
What is the Intrinsic Value of one MBRFF stock?

The intrinsic value of one MBRFF stock under the Base Case scenario is 68.25 USD.

Is MBRFF stock undervalued or overvalued?

Compared to the current market price of 75 USD, Mo-Bruk SA is Overvalued by 9%.