Mountain Commerce Bancorp Inc
OTC:MCBI
Income Statement
Earnings Waterfall
Mountain Commerce Bancorp Inc
Income Statement
Mountain Commerce Bancorp Inc
| Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Net Interest Income |
32
|
44
|
55
|
47
|
49
|
|
| Interest Income |
35
|
47
|
60
|
51
|
54
|
|
| Interest Expense |
3
|
4
|
5
|
4
|
5
|
|
| Non Interest Income |
2
|
3
|
3
|
2
|
2
|
|
| Pre-Tax Income | ||||||
| Loan Loss Provision |
3
|
3
|
2
|
(2)
|
(3)
|
|
| Non Interest Expense |
(13)
|
(18)
|
(24)
|
(21)
|
(22)
|
|
| Pre-Tax Income |
36
N/A
|
30
-17%
|
36
+20%
|
25
-31%
|
25
-1%
|
|
| Net Income | ||||||
| Tax Provision |
(9)
|
(7)
|
(8)
|
(5)
|
(5)
|
|
| Income from Continuing Operations |
28
|
24
|
28
|
20
|
20
|
|
| Net Income (Common) |
28
N/A
|
23
-16%
|
28
+21%
|
20
-29%
|
20
-1%
|
|
| EPS (Diluted) |
4.48
N/A
|
3.75
-16%
|
4.54
+21%
|
3.21
-29%
|
3.16
-2%
|
|