Mestek Inc
OTC:MCCK

Watchlist Manager
Mestek Inc Logo
Mestek Inc
OTC:MCCK
Watchlist
Price: 65 USD 3.17% Market Closed
Market Cap: $490.8m

Cash Flow Statement

Cash Flow Statement
Mestek Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Mar-1990 Jun-1990 Sep-1990 Dec-1990 Mar-1991 Jun-1991 Sep-1991 Dec-1991 Mar-1992 Jun-1992 Sep-1992 Dec-1992 Mar-1993 Jun-1993 Sep-1993 Dec-1993 Mar-1994 Jun-1994 Sep-1994 Dec-1994 Mar-1995 Jun-1995 Sep-1995 Dec-1995 Mar-1996 Jun-1996 Sep-1996 Dec-1996 Mar-1997 Jun-1997 Sep-1997 Dec-1997 Mar-1998 Jun-1998 Sep-1998 Dec-1998 Mar-1999 Jun-1999 Sep-1999 Dec-1999 Mar-2000 Jun-2000 Sep-2000 Dec-2000 Mar-2001 Jun-2001 Sep-2001 Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012
Operating Cash Flow
Net Income
11
9
10
11
11
11
10
9
8
7
6
6
5
5
4
4
5
5
8
9
10
11
11
11
11
12
12
13
13
13
14
14
15
15
16
16
16
17
17
18
18
17
17
17
24
24
23
7
(33)
(40)
(40)
(30)
(2)
(7)
(18)
(43)
(49)
(42)
(13)
22
16
20
2
4
4
5
9
2
5
4
5
9
12
Depreciation & Amortization
5
4
5
5
6
6
6
6
7
7
7
7
7
7
7
6
6
5
5
5
4
4
4
4
5
5
5
5
6
6
6
7
7
7
7
9
9
10
11
11
11
11
12
13
12
12
11
9
9
8
10
9
10
9
7
8
7
6
6
8
7
8
8
7
6
6
7
7
6
7
5
4
5
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
1
1
0
1
1
1
1
(0)
(0)
0
(1)
1
1
(1)
1
0
0
2
1
(0)
0
(0)
(1)
(0)
(0)
(0)
1
(2)
(2)
(2)
(1)
1
1
1
1
1
1
1
1
0
0
0
1
(0)
(16)
1
0
(1)
45
28
28
28
(1)
(1)
(2)
(6)
(1)
1
(4)
2
6
5
18
0
2
2
5
4
3
1
1
12
5
Cash Taxes Paid
1
1
1
2
2
2
2
4
4
4
4
4
4
4
4
2
2
2
2
6
6
6
6
8
8
8
8
7
7
7
7
9
9
9
9
8
0
0
0
10
0
0
0
8
0
0
0
11
0
13
0
4
0
4
0
0
0
0
0
(2)
0
0
0
1
0
0
0
2
3
2
1
1
0
Cash Interest Paid
3
3
3
2
2
2
2
1
1
1
1
2
2
2
2
2
2
2
2
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
0
0
2
0
0
0
3
0
0
0
1
2
0
0
1
1
0
0
1
1
0
0
1
0
0
0
2
0
0
3
4
2
1
1
0
0
Change in Working Capital
(11)
(5)
(2)
(2)
8
4
4
1
(8)
(8)
(5)
(2)
0
1
1
0
7
6
5
10
5
(7)
(3)
(14)
(17)
(6)
(5)
(1)
(4)
(9)
(15)
(8)
(3)
(1)
7
(1)
(2)
(2)
(9)
(10)
(6)
(4)
(9)
5
11
5
7
(4)
(9)
9
10
19
16
16
29
57
48
35
25
(44)
(37)
(36)
(46)
(5)
(3)
(7)
(14)
4
4
16
8
(2)
(3)
Cash from Operating Activities
6
N/A
9
+56%
12
+29%
16
+28%
26
+63%
22
-14%
22
-2%
16
-24%
6
-62%
6
0%
7
+19%
11
+48%
13
+21%
12
-7%
12
+0%
11
-7%
18
+59%
19
+7%
19
-1%
24
+27%
19
-20%
8
-60%
10
+32%
1
-94%
(2)
N/A
11
N/A
14
+22%
16
+16%
13
-16%
8
-41%
4
-54%
13
+268%
19
+43%
22
+13%
30
+40%
25
-18%
25
+1%
26
+6%
19
-26%
18
-5%
23
+25%
25
+6%
21
-14%
35
+66%
32
-9%
41
+32%
40
-2%
11
-72%
12
+7%
6
-53%
7
+31%
26
+246%
23
-12%
17
-23%
16
-9%
16
-1%
6
-64%
1
-90%
13
+2 393%
(13)
N/A
(7)
+44%
(4)
+53%
(19)
-431%
6
N/A
9
+45%
6
-37%
7
+26%
17
+137%
19
+12%
28
+48%
20
-29%
23
+15%
20
-12%
Investing Cash Flow
Capital Expenditures
(5)
(4)
(3)
(3)
(5)
(5)
(4)
(3)
(1)
(1)
(1)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(5)
(5)
(5)
(5)
(4)
(3)
(3)
(4)
(6)
(7)
(10)
(12)
(13)
(12)
(10)
(10)
(10)
(13)
(14)
(14)
(13)
(12)
(11)
(11)
(11)
(7)
(5)
(3)
(1)
(3)
(4)
(5)
(7)
(8)
(8)
(7)
(8)
(14)
(7)
(6)
(4)
(4)
(4)
(11)
(9)
(8)
(11)
(9)
(8)
(10)
(7)
(3)
(3)
(2)
(4)
Other Items
(1)
(3)
(3)
(2)
(2)
0
(13)
(18)
(18)
(18)
(12)
(19)
(19)
(27)
(21)
5
5
13
13
(1)
(1)
(1)
1
(7)
(16)
(16)
(20)
(10)
(5)
(5)
(4)
(13)
(8)
(11)
(11)
(3)
(26)
(25)
(25)
(24)
(12)
(43)
(43)
(52)
3
23
11
25
(19)
(6)
6
1
0
0
(6)
(6)
0
(11)
(4)
4
4
4
4
(8)
(7)
(7)
(2)
(3)
(0)
(1)
0
2
(9)
Cash from Investing Activities
(6)
N/A
(6)
-7%
(6)
+3%
(5)
+25%
(7)
-48%
(5)
+28%
(17)
-242%
(21)
-24%
(19)
+9%
(19)
+0%
(13)
+33%
(23)
-76%
(23)
+0%
(31)
-36%
(25)
+20%
1
N/A
1
-3%
9
+737%
9
-4%
(7)
N/A
(6)
+9%
(6)
+1%
(2)
+59%
(10)
-306%
(20)
-102%
(20)
-3%
(26)
-28%
(17)
+36%
(16)
+7%
(17)
-10%
(17)
+3%
(25)
-49%
(18)
+28%
(21)
-17%
(21)
-1%
(16)
+25%
(40)
-155%
(39)
+2%
(38)
+3%
(37)
+3%
(24)
+35%
(54)
-127%
(55)
-1%
(59)
-9%
(1)
+98%
20
N/A
10
-49%
23
+121%
(23)
N/A
(11)
+51%
(1)
+95%
(7)
-1 172%
(8)
-14%
(7)
+16%
(14)
-113%
(20)
-43%
(18)
+8%
(17)
+7%
(9)
+47%
0
N/A
(0)
N/A
(7)
-6 890%
(6)
+19%
(16)
-180%
(18)
-15%
(16)
+11%
(10)
+36%
(13)
-20%
(8)
+39%
(5)
+39%
(3)
+30%
0
N/A
(13)
N/A
Financing Cash Flow
Net Issuance of Common Stock
1
1
(1)
(2)
(2)
(2)
(0)
0
(1)
(1)
(1)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(0)
(1)
(1)
(1)
(1)
(1)
0
0
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(2)
(3)
(3)
(3)
(2)
(0)
(0)
(0)
(1)
(0)
0
0
0
0
0
0
0
0
0
(1)
(2)
(2)
0
1
2
2
0
0
(8)
(3)
(2)
(0)
(4)
(1)
0
Net Issuance of Debt
(3)
(3)
(3)
(7)
(13)
(12)
(4)
5
14
13
6
14
11
19
14
(11)
(20)
(26)
(25)
(15)
(9)
(0)
(8)
(3)
11
0
8
12
1
11
10
2
(0)
0
(9)
(7)
17
10
20
22
2
34
37
23
(26)
(59)
(49)
(33)
10
8
(7)
(19)
(17)
(14)
(2)
11
16
15
(1)
6
0
7
14
9
10
9
11
(2)
(11)
(21)
(13)
(1)
0
Cash Paid for Dividends
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(22)
Other
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(1)
0
0
(0)
0
0
0
0
0
10
9
9
9
0
1
0
0
0
0
0
0
0
0
0
(0)
0
(0)
(0)
(0)
0
(1)
(2)
(2)
0
(2)
0
0
0
0
(0)
0
0
0
3
4
0
6
0
(0)
(0)
(2)
(0)
0
0
0
0
0
0
0
Cash from Financing Activities
(2)
N/A
(2)
+0%
(4)
-94%
(9)
-107%
(15)
-68%
(14)
+6%
(4)
+70%
5
N/A
13
+172%
11
-11%
5
-60%
11
+149%
9
-24%
17
+98%
12
-31%
(12)
N/A
(21)
-75%
(27)
-30%
(27)
-1%
(17)
+38%
(11)
+36%
(2)
+85%
(8)
-406%
6
N/A
19
+204%
9
-56%
16
+87%
11
-31%
1
-88%
11
+743%
11
-6%
2
-80%
(0)
N/A
0
N/A
(9)
N/A
(7)
+17%
16
N/A
9
-41%
18
+93%
19
+4%
(1)
N/A
31
N/A
35
+13%
23
-34%
(27)
N/A
(61)
-126%
(51)
+17%
(34)
+33%
10
N/A
9
-8%
(6)
N/A
(19)
-218%
(17)
+9%
(15)
+14%
(2)
+89%
11
N/A
16
+49%
18
+12%
0
-98%
4
+1 077%
4
+5%
7
+101%
15
+108%
10
-33%
9
-16%
9
+6%
3
-63%
(4)
N/A
(12)
-169%
(22)
-79%
(17)
+22%
(2)
+85%
(22)
-785%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
(0)
0
(0)
(0)
(0)
0
(0)
(0)
0
0
1
1
1
1
0
0
1
1
1
1
(0)
(0)
0
(0)
0
(0)
(0)
0
(0)
0
Net Change in Cash
(2)
N/A
1
N/A
2
+115%
2
+18%
3
+78%
3
-25%
0
-98%
(0)
N/A
(0)
-160%
(2)
-523%
(1)
+33%
(1)
+39%
(1)
-76%
(2)
-45%
(1)
+60%
0
N/A
(2)
N/A
1
N/A
0
-86%
1
+392%
2
+270%
(0)
N/A
(1)
-1 214%
(3)
-203%
(2)
+25%
(1)
+74%
4
N/A
10
+182%
(1)
N/A
2
N/A
(2)
N/A
(9)
-307%
1
N/A
1
+1%
0
-95%
1
+2 480%
1
-35%
(4)
N/A
(0)
+93%
1
N/A
(2)
N/A
1
N/A
1
-9%
(2)
N/A
3
N/A
1
-81%
(0)
N/A
(0)
-25%
(1)
-860%
4
N/A
1
-71%
0
-65%
(2)
N/A
(3)
-66%
1
N/A
8
+503%
4
-47%
1
-67%
5
+274%
(9)
N/A
(3)
+65%
(2)
+20%
(8)
-222%
0
N/A
(1)
N/A
(1)
-21%
(0)
+75%
(0)
+60%
(1)
-1 098%
1
N/A
(0)
N/A
20
N/A
(14)
N/A
Free Cash Flow
Free Cash Flow
1
N/A
6
+329%
9
+51%
13
+42%
20
+61%
17
-16%
17
+2%
13
-23%
5
-62%
5
+0%
6
+16%
7
+20%
9
+32%
8
-12%
8
-1%
7
-13%
14
+94%
15
+10%
14
-4%
19
+33%
15
-22%
3
-78%
7
+103%
(2)
N/A
(5)
-115%
7
N/A
8
+13%
9
+10%
3
-66%
(4)
N/A
(9)
-144%
2
N/A
9
+466%
12
+30%
20
+72%
12
-41%
11
-10%
12
+17%
7
-45%
6
-11%
12
+93%
14
+17%
10
-30%
28
+189%
27
-3%
38
+41%
39
+3%
9
-78%
8
-4%
0
-96%
1
+134%
18
+2 099%
14
-22%
10
-28%
8
-20%
2
-75%
(1)
N/A
(5)
-273%
9
N/A
(18)
N/A
(11)
+36%
(14)
-26%
(28)
-99%
(2)
+93%
(3)
-28%
(4)
-33%
(1)
+65%
7
N/A
11
+60%
24
+116%
16
-32%
21
+26%
17
-20%