McDermott International Ltd
OTC:MCDIF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
McDermott International Ltd
OTC:MCDIF
|
US |
|
Nissan Motor Co Ltd
F:NISA
|
JP |
Income Statement
Earnings Waterfall
McDermott International Ltd
Income Statement
McDermott International Ltd
| Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
6 246
N/A
|
7 747
+24%
|
8 212
+6%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(6 208)
|
(7 728)
|
(7 972)
|
|
| Gross Profit |
38
N/A
|
19
-50%
|
240
+1 163%
|
|
| Operating Income | ||||
| Operating Expenses |
(235)
|
(304)
|
(346)
|
|
| Selling, General & Administrative |
(154)
|
(238)
|
(283)
|
|
| Research & Development |
(9)
|
(7)
|
(6)
|
|
| Depreciation & Amortization |
(72)
|
(68)
|
(57)
|
|
| Other Operating Expenses |
0
|
9
|
0
|
|
| Operating Income |
(197)
N/A
|
(285)
-45%
|
(106)
+63%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(148)
|
(155)
|
(210)
|
|
| Non-Reccuring Items |
228
|
(81)
|
(58)
|
|
| Total Other Income |
(17)
|
(47)
|
69
|
|
| Pre-Tax Income |
(134)
N/A
|
(568)
-324%
|
(305)
+46%
|
|
| Net Income | ||||
| Tax Provision |
(102)
|
(115)
|
(97)
|
|
| Income from Continuing Operations |
(236)
|
(683)
|
(402)
|
|
| Income to Minority Interest |
2
|
0
|
11
|
|
| Net Income (Common) |
(282)
N/A
|
(747)
-165%
|
(302)
+60%
|
|
| EPS (Diluted) |
-59.95
N/A
|
-142.56
-138%
|
-10.63
+93%
|
|