Monarch Cement Co
OTC:MCEM
Balance Sheet
Balance Sheet Decomposition
Monarch Cement Co
Monarch Cement Co
Balance Sheet
Monarch Cement Co
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
3
|
4
|
5
|
5
|
5
|
2
|
4
|
3
|
2
|
3
|
1
|
1
|
6
|
7
|
7
|
12
|
16
|
14
|
24
|
31
|
53
|
54
|
53
|
43
|
|
| Cash Equivalents |
3
|
4
|
5
|
5
|
5
|
2
|
4
|
3
|
2
|
3
|
1
|
1
|
6
|
7
|
7
|
12
|
16
|
14
|
24
|
31
|
53
|
54
|
53
|
43
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
|
| Total Receivables |
14
|
17
|
14
|
14
|
14
|
16
|
14
|
16
|
13
|
12
|
16
|
19
|
12
|
13
|
14
|
17
|
17
|
20
|
19
|
20
|
23
|
23
|
26
|
23
|
|
| Accounts Receivables |
13
|
16
|
14
|
14
|
14
|
15
|
14
|
16
|
13
|
12
|
16
|
17
|
12
|
12
|
14
|
16
|
16
|
18
|
19
|
20
|
23
|
23
|
26
|
23
|
|
| Other Receivables |
0
|
1
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
18
|
15
|
16
|
18
|
18
|
23
|
28
|
29
|
32
|
30
|
28
|
33
|
31
|
32
|
34
|
33
|
34
|
37
|
41
|
41
|
43
|
47
|
59
|
68
|
|
| Other Current Assets |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
7
|
6
|
7
|
|
| Total Current Assets |
35
|
36
|
36
|
38
|
40
|
42
|
46
|
51
|
48
|
46
|
47
|
54
|
52
|
53
|
56
|
63
|
67
|
71
|
86
|
93
|
121
|
130
|
145
|
159
|
|
| PP&E Net |
81
|
82
|
78
|
80
|
86
|
95
|
93
|
91
|
91
|
85
|
87
|
83
|
84
|
84
|
84
|
81
|
85
|
88
|
88
|
96
|
105
|
124
|
148
|
170
|
|
| PP&E Gross |
81
|
82
|
78
|
80
|
86
|
95
|
93
|
91
|
91
|
85
|
87
|
83
|
84
|
84
|
84
|
81
|
85
|
88
|
88
|
96
|
105
|
124
|
148
|
170
|
|
| Accumulated Depreciation |
93
|
96
|
106
|
114
|
121
|
131
|
141
|
151
|
163
|
174
|
182
|
193
|
192
|
202
|
213
|
227
|
236
|
248
|
262
|
270
|
283
|
294
|
300
|
297
|
|
| Long-Term Investments |
0
|
9
|
12
|
14
|
14
|
15
|
14
|
13
|
18
|
24
|
20
|
28
|
29
|
30
|
29
|
40
|
49
|
38
|
56
|
60
|
68
|
56
|
73
|
110
|
|
| Other Long-Term Assets |
10
|
6
|
4
|
4
|
5
|
11
|
14
|
21
|
20
|
20
|
20
|
16
|
10
|
12
|
14
|
6
|
3
|
8
|
7
|
9
|
5
|
15
|
16
|
19
|
|
| Total Assets |
127
N/A
|
134
+5%
|
130
-3%
|
135
+4%
|
144
+7%
|
163
+13%
|
168
+3%
|
175
+4%
|
177
+1%
|
174
-2%
|
174
0%
|
182
+5%
|
174
-4%
|
180
+3%
|
182
+1%
|
191
+5%
|
204
+7%
|
206
+1%
|
236
+14%
|
258
+9%
|
298
+16%
|
324
+9%
|
381
+18%
|
458
+20%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
7
|
6
|
6
|
6
|
9
|
6
|
6
|
6
|
5
|
5
|
6
|
11
|
6
|
9
|
6
|
6
|
6
|
7
|
6
|
7
|
9
|
8
|
10
|
7
|
|
| Accrued Liabilities |
3
|
3
|
3
|
3
|
4
|
4
|
4
|
6
|
8
|
5
|
5
|
5
|
5
|
6
|
8
|
5
|
6
|
4
|
4
|
4
|
5
|
7
|
6
|
5
|
|
| Short-Term Debt |
5
|
3
|
0
|
1
|
0
|
6
|
0
|
0
|
1
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
3
|
3
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
1
|
2
|
6
|
1
|
4
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
2
|
2
|
3
|
3
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
6
|
4
|
4
|
4
|
10
|
6
|
|
| Total Current Liabilities |
17
|
17
|
15
|
14
|
17
|
20
|
15
|
18
|
19
|
16
|
21
|
20
|
15
|
22
|
17
|
17
|
15
|
13
|
17
|
16
|
17
|
19
|
26
|
18
|
|
| Long-Term Debt |
20
|
23
|
20
|
24
|
22
|
20
|
18
|
15
|
12
|
9
|
7
|
10
|
12
|
6
|
4
|
0
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
7
|
9
|
26
|
|
| Minority Interest |
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
8
|
12
|
10
|
11
|
14
|
29
|
33
|
41
|
43
|
48
|
47
|
50
|
33
|
35
|
37
|
23
|
15
|
15
|
21
|
30
|
16
|
11
|
12
|
11
|
|
| Total Liabilities |
48
N/A
|
54
+14%
|
47
-14%
|
51
+10%
|
54
+6%
|
71
+30%
|
67
-5%
|
74
+11%
|
74
-1%
|
73
-2%
|
76
+4%
|
79
+4%
|
60
-24%
|
64
+6%
|
58
-9%
|
40
-31%
|
32
-19%
|
30
-6%
|
39
+27%
|
45
+17%
|
37
-17%
|
37
-2%
|
47
+29%
|
54
+15%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
9
|
9
|
9
|
9
|
|
| Retained Earnings |
68
|
71
|
71
|
71
|
77
|
87
|
99
|
105
|
106
|
102
|
98
|
98
|
99
|
104
|
118
|
134
|
149
|
179
|
205
|
227
|
265
|
280
|
326
|
369
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
29
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
11
|
9
|
13
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
1
|
1
|
2
|
3
|
3
|
5
|
8
|
15
|
13
|
11
|
12
|
17
|
7
|
10
|
14
|
9
|
10
|
15
|
20
|
26
|
16
|
6
|
5
|
3
|
|
| Total Equity |
79
N/A
|
79
+1%
|
83
+5%
|
84
+1%
|
90
+7%
|
92
+3%
|
100
+9%
|
101
+0%
|
103
+3%
|
102
-2%
|
98
-3%
|
103
+5%
|
114
+11%
|
116
+2%
|
124
+7%
|
151
+21%
|
172
+14%
|
176
+2%
|
198
+12%
|
213
+8%
|
260
+22%
|
288
+10%
|
334
+16%
|
404
+21%
|
|
| Total Liabilities & Equity |
127
N/A
|
134
+5%
|
130
-3%
|
135
+4%
|
144
+7%
|
163
+13%
|
168
+3%
|
175
+4%
|
177
+1%
|
174
-2%
|
174
0%
|
182
+5%
|
174
-4%
|
180
+3%
|
182
+1%
|
191
+5%
|
204
+7%
|
206
+1%
|
236
+14%
|
258
+9%
|
298
+16%
|
324
+9%
|
381
+18%
|
458
+20%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|