Multicell Technologies Inc
OTC:MCET
Income Statement
Earnings Waterfall
Multicell Technologies Inc
Income Statement
Multicell Technologies Inc
| Nov-1995 | Feb-1996 | May-1996 | Aug-1996 | Nov-1996 | Feb-1997 | May-1997 | Aug-1997 | Nov-1997 | Feb-1998 | May-1998 | Aug-1998 | Nov-1998 | Feb-1999 | May-1999 | Aug-1999 | Nov-1999 | Feb-2000 | May-2000 | Aug-2000 | Nov-2000 | Feb-2001 | May-2001 | Aug-2001 | Nov-2001 | Feb-2002 | May-2002 | Aug-2002 | Nov-2002 | Feb-2003 | May-2003 | Aug-2003 | Nov-2003 | Feb-2004 | May-2004 | Aug-2004 | Nov-2004 | Feb-2005 | May-2005 | Aug-2005 | Nov-2005 | Feb-2006 | May-2006 | Aug-2006 | Nov-2006 | Feb-2007 | May-2007 | Aug-2007 | Nov-2007 | Feb-2008 | May-2008 | Aug-2008 | Nov-2008 | Feb-2009 | May-2009 | Aug-2009 | Nov-2009 | Feb-2010 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-3 067%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+136%
|
1
+108%
|
1
+37%
|
1
+9%
|
1
-4%
|
1
-28%
|
0
-16%
|
0
-21%
|
0
+14%
|
1
+29%
|
1
+13%
|
1
+25%
|
1
-17%
|
0
-22%
|
0
-22%
|
0
-45%
|
1
+243%
|
1
-1%
|
1
-6%
|
1
+1%
|
0
-72%
|
0
N/A
|
0
+16%
|
0
+14%
|
0
+4%
|
0
+4%
|
0
-7%
|
0
-16%
|
0
-10%
|
0
N/A
|
0
N/A
|
0
-8%
|
0
-8%
|
0
-6%
|
0
-20%
|
0
-18%
|
0
-39%
|
0
-33%
|
0
N/A
|
0
+23%
|
0
-19%
|
0
N/A
|
0
N/A
|
0
+23%
|
0
-19%
|
0
N/A
|
0
N/A
|
0
+23%
|
0
-19%
|
0
N/A
|
0
+6%
|
0
+17%
|
0
-5%
|
1
+1 225%
|
1
+29%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(7)
|
(7)
|
(8)
|
(6)
|
(7)
|
(6)
|
(5)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(5)
|
(4)
|
(4)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(2)
N/A
|
(2)
-2%
|
(1)
+24%
|
(2)
-34%
|
(1)
+58%
|
(1)
+28%
|
(1)
+4%
|
(1)
+4%
|
(0)
+28%
|
(0)
-5%
|
(0)
+5%
|
(0)
-11%
|
(1)
-131%
|
(1)
-1%
|
(1)
-4%
|
(1)
+18%
|
(0)
+43%
|
(0)
-2%
|
(1)
-18%
|
(1)
-34%
|
(1)
+4%
|
(1)
-15%
|
(1)
-12%
|
(1)
-9%
|
(2)
-56%
|
(2)
-21%
|
(2)
-1%
|
(2)
+2%
|
(1)
+27%
|
(1)
+24%
|
(1)
-3%
|
(1)
-15%
|
(2)
-26%
|
(2)
-26%
|
(2)
+1%
|
(2)
-1%
|
(2)
+3%
|
(2)
+1%
|
(3)
-37%
|
(3)
-20%
|
(4)
-37%
|
(6)
-40%
|
(6)
-5%
|
(7)
-6%
|
(6)
+15%
|
(6)
-10%
|
(6)
+13%
|
(5)
+15%
|
(3)
+34%
|
(2)
+43%
|
(2)
+14%
|
(1)
+21%
|
(1)
+15%
|
(2)
-92%
|
(2)
+4%
|
(2)
-2%
|
(1)
+58%
|
(1)
-8%
|
(1)
N/A
|
(1)
-8%
|
(1)
-28%
|
(2)
-56%
|
(3)
-32%
|
(3)
-12%
|
(2)
+18%
|
(2)
+11%
|
(2)
+19%
|
(1)
+12%
|
(2)
-7%
|
(2)
+5%
|
(1)
+10%
|
(1)
+3%
|
(1)
-4%
|
(1)
+2%
|
(1)
-5%
|
(1)
+38%
|
(1)
+17%
|
(0)
+32%
|
0
N/A
|
(0)
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(4)
N/A
|
(4)
-1%
|
(3)
+13%
|
(4)
-14%
|
(1)
+70%
|
(1)
+20%
|
(1)
+2%
|
(1)
+2%
|
(0)
+51%
|
(0)
-5%
|
(0)
+2%
|
(0)
-12%
|
(1)
-113%
|
(1)
-2%
|
(1)
-4%
|
(1)
+17%
|
(1)
+42%
|
(1)
N/A
|
(1)
-16%
|
(1)
-17%
|
(1)
+7%
|
(1)
-13%
|
(1)
-8%
|
(1)
-19%
|
(2)
-73%
|
(2)
-25%
|
(2)
-4%
|
(2)
-1%
|
(2)
+25%
|
(1)
+20%
|
(1)
-7%
|
(2)
-13%
|
(2)
-29%
|
(2)
-19%
|
(2)
+4%
|
(2)
+0%
|
(2)
+23%
|
(2)
+2%
|
(2)
-33%
|
(3)
-21%
|
(6)
-108%
|
(6)
0%
|
(6)
-5%
|
(6)
-5%
|
(5)
+14%
|
(6)
-9%
|
(5)
+10%
|
(5)
+13%
|
(3)
+31%
|
(2)
+42%
|
(2)
+16%
|
(1)
+23%
|
(2)
-76%
|
(2)
+4%
|
(2)
+4%
|
(2)
-2%
|
(1)
+57%
|
(1)
-14%
|
(1)
+4%
|
(1)
+3%
|
(1)
-45%
|
(1)
-3%
|
(2)
-78%
|
(2)
+3%
|
(2)
+15%
|
(2)
+2%
|
(1)
+42%
|
(1)
-17%
|
(1)
-5%
|
(1)
-7%
|
(1)
+10%
|
(1)
-2%
|
(1)
-2%
|
(1)
+5%
|
(1)
-10%
|
(1)
+38%
|
(1)
+40%
|
(0)
+7%
|
0
N/A
|
(0)
N/A
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(4)
|
(4)
|
(3)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(5)
|
(5)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(4)
N/A
|
(4)
-1%
|
(3)
+6%
|
(4)
-13%
|
(1)
+76%
|
(1)
+23%
|
(0)
+77%
|
(0)
+35%
|
(0)
+9%
|
(0)
-40%
|
(0)
-193%
|
(1)
-22%
|
(1)
-100%
|
(1)
-2%
|
(1)
-4%
|
(1)
+17%
|
(1)
+42%
|
(1)
N/A
|
(1)
-16%
|
(1)
-17%
|
(1)
+7%
|
(1)
-11%
|
(1)
-10%
|
(1)
-19%
|
(2)
-73%
|
(2)
-25%
|
(2)
-3%
|
(2)
-1%
|
(2)
+25%
|
(1)
+20%
|
(1)
-7%
|
(2)
-13%
|
(2)
-29%
|
(2)
-19%
|
(2)
+4%
|
(4)
-76%
|
(3)
+13%
|
(3)
+1%
|
(4)
-16%
|
(3)
+31%
|
(6)
-108%
|
(6)
0%
|
(6)
-5%
|
(8)
-34%
|
(7)
+10%
|
(8)
-7%
|
(7)
+7%
|
(5)
+33%
|
(3)
+30%
|
(2)
+41%
|
(2)
+15%
|
(1)
+21%
|
(2)
-68%
|
(2)
+4%
|
(2)
+5%
|
(2)
0%
|
(1)
+56%
|
(1)
-13%
|
(1)
+3%
|
(1)
+5%
|
(1)
-38%
|
(1)
0%
|
(2)
-75%
|
(2)
+4%
|
(2)
+18%
|
(2)
+3%
|
(1)
+45%
|
(1)
-19%
|
(1)
-10%
|
(1)
-7%
|
(1)
+10%
|
(1)
-1%
|
(1)
-2%
|
(1)
+7%
|
(1)
-7%
|
(1)
+43%
|
(0)
+46%
|
(0)
+5%
|
0
N/A
|
(0)
N/A
|
|
| EPS (Diluted) |
-1.18
N/A
|
-1.16
+2%
|
-1.1
+5%
|
-1.24
-13%
|
-0.17
+86%
|
-0.11
+35%
|
-0.02
+82%
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.06
-500%
|
-0.06
N/A
|
-0.12
-100%
|
-0.11
+8%
|
-0.11
N/A
|
-0.09
+18%
|
-0.05
+44%
|
-0.04
+20%
|
-0.05
-25%
|
-0.06
-20%
|
-0.05
+17%
|
-0.05
N/A
|
-0.05
N/A
|
-0.06
-20%
|
-0.1
-67%
|
-0.11
-10%
|
-0.11
N/A
|
-0.1
+9%
|
-0.08
+20%
|
-0.06
+25%
|
-0.06
N/A
|
-0.07
-17%
|
-0.09
-29%
|
-0.11
-22%
|
-0.1
+9%
|
-0.17
-70%
|
-0.14
+18%
|
-0.13
+7%
|
-0.12
+8%
|
-0.09
+25%
|
-0.18
-100%
|
-0.17
+6%
|
-0.17
N/A
|
-0.2
-18%
|
-0.2
N/A
|
-0.2
N/A
|
-0.18
+10%
|
-0.11
+39%
|
-0.07
+36%
|
-0.04
+43%
|
-0.04
N/A
|
-0.03
+25%
|
-0.04
-33%
|
-0.03
+25%
|
-0.02
+33%
|
-0.02
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|