First Time Loading...
M

MultiChoice Group Ltd
OTC:MCHOY

Watchlist Manager
MultiChoice Group Ltd
OTC:MCHOY
Watchlist
Price: 6.29 USD Market Closed
Updated: Apr 19, 2024

Intrinsic Value

MCHOY's intrinsic value estimate is unreliable because it is based only on its DCF value and doesn't use a relative valuation using multiples.

MultiChoice Group Ltd. engages in the provision of video entertainment platform. [ Read More ]

The intrinsic value of one MCHOY stock under the Base Case scenario is 0.32 USD. Compared to the current market price of 6.29 USD, MultiChoice Group Ltd is Overvalued by 95%.

Key Points:
MCHOY Intrinsic Value
Base Case
0.32 USD
Overvaluation 95%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation Backtest
MultiChoice Group Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling MCHOY stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
MultiChoice Group Ltd

Provide an overview of the primary business activities
of MultiChoice Group Ltd.

What unique competitive advantages
does MultiChoice Group Ltd hold over its rivals?

What risks and challenges
does MultiChoice Group Ltd face in the near future?

Summarize the latest earnings call
of MultiChoice Group Ltd.

Show all valuation multiples
for MultiChoice Group Ltd.

Provide P/S
for MultiChoice Group Ltd.

Provide P/E
for MultiChoice Group Ltd.

Provide P/OCF
for MultiChoice Group Ltd.

Provide P/FCFE
for MultiChoice Group Ltd.

Provide P/B
for MultiChoice Group Ltd.

Provide EV/S
for MultiChoice Group Ltd.

Provide EV/GP
for MultiChoice Group Ltd.

Provide EV/EBITDA
for MultiChoice Group Ltd.

Provide EV/EBIT
for MultiChoice Group Ltd.

Provide EV/OCF
for MultiChoice Group Ltd.

Provide EV/FCFF
for MultiChoice Group Ltd.

Provide EV/IC
for MultiChoice Group Ltd.

What are the Revenue projections
for MultiChoice Group Ltd?

How accurate were the past Revenue estimates
for MultiChoice Group Ltd?

What are the Net Income projections
for MultiChoice Group Ltd?

How accurate were the past Net Income estimates
for MultiChoice Group Ltd?

What are the EPS projections
for MultiChoice Group Ltd?

How accurate were the past EPS estimates
for MultiChoice Group Ltd?

What are the EBIT projections
for MultiChoice Group Ltd?

How accurate were the past EBIT estimates
for MultiChoice Group Ltd?

Compare the revenue forecasts
for MultiChoice Group Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of MultiChoice Group Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of MultiChoice Group Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of MultiChoice Group Ltd compared to its peers.

Compare the P/E ratios
of MultiChoice Group Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing MultiChoice Group Ltd with its peers.

Analyze the financial leverage
of MultiChoice Group Ltd compared to its main competitors.

Show all profitability ratios
for MultiChoice Group Ltd.

Provide ROE
for MultiChoice Group Ltd.

Provide ROA
for MultiChoice Group Ltd.

Provide ROIC
for MultiChoice Group Ltd.

Provide ROCE
for MultiChoice Group Ltd.

Provide Gross Margin
for MultiChoice Group Ltd.

Provide Operating Margin
for MultiChoice Group Ltd.

Provide Net Margin
for MultiChoice Group Ltd.

Provide FCF Margin
for MultiChoice Group Ltd.

Show all solvency ratios
for MultiChoice Group Ltd.

Provide D/E Ratio
for MultiChoice Group Ltd.

Provide D/A Ratio
for MultiChoice Group Ltd.

Provide Interest Coverage Ratio
for MultiChoice Group Ltd.

Provide Altman Z-Score Ratio
for MultiChoice Group Ltd.

Provide Quick Ratio
for MultiChoice Group Ltd.

Provide Current Ratio
for MultiChoice Group Ltd.

Provide Cash Ratio
for MultiChoice Group Ltd.

What is the historical Revenue growth
over the last 5 years for MultiChoice Group Ltd?

What is the historical Net Income growth
over the last 5 years for MultiChoice Group Ltd?

What is the current Free Cash Flow
of MultiChoice Group Ltd?

Financials

Balance Sheet Decomposition
MultiChoice Group Ltd

Current Assets 23.9B
Cash & Short-Term Investments 5.6B
Receivables 6.6B
Other Current Assets 11.7B
Non-Current Assets 24.7B
Long-Term Investments 5.3B
PP&E 11.2B
Intangibles 5.4B
Other Non-Current Assets 2.7B
Current Liabilities 25.5B
Accounts Payable 10.2B
Short-Term Debt 125m
Other Current Liabilities 15.2B
Non-Current Liabilities 17.3B
Long-Term Debt 18.3B
Other Non-Current Liabilities -1B
Efficiency

Earnings Waterfall
MultiChoice Group Ltd

Revenue
58.8B ZAR
Cost of Revenue
-32.2B ZAR
Gross Profit
26.6B ZAR
Operating Expenses
-17.8B ZAR
Operating Income
8.7B ZAR
Other Expenses
-13.3B ZAR
Net Income
-4.5B ZAR

Free Cash Flow Analysis
MultiChoice Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

MCHOY Profitability Score
Profitability Due Diligence

MultiChoice Group Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Exceptional ROIC
Exceptional 3-Year Average ROIC
Positive Gross Profit
ROIC is Increasing
53/100
Profitability
Score

MultiChoice Group Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

MCHOY Solvency Score
Solvency Due Diligence

MultiChoice Group Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
Positive Net Debt
36/100
Solvency
Score

MultiChoice Group Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MCHOY Price Targets Summary
MultiChoice Group Ltd

Wall Street analysts forecast MCHOY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MCHOY is 6.37 USD with a low forecast of 5.47 USD and a high forecast of 7.62 USD.

Lowest
Price Target
5.47 USD
13% Downside
Average
Price Target
6.37 USD
1% Upside
Highest
Price Target
7.62 USD
21% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

MCG Price
MultiChoice Group Ltd

1M 1M
+9%
6M 6M
+63%
1Y 1Y
+4%
3Y 3Y
+1%
5Y 5Y
+10%
10Y 10Y
+29%
Annual Price Range
11 674
52w Low
6 321
52w High
11 997
Price Metrics
Average Annual Return 3.89%
Standard Deviation of Annual Returns 13.57%
Max Drawdown -57%
Shares Statistics
Market Capitalization 49.9B Zac
Shares Outstanding 4 270 856
Percentage of Shares Shorted
N/A

MCG Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

MultiChoice Group Ltd

Country

South Africa

Industry

Media

Market Cap

49.9B USD

Dividend Yield

0%

Description

MultiChoice Group Ltd. engages in the provision of video entertainment platform. The Company’s brands include SuperSport, DStv, GOtv, M-Net, Showmax, DStv Media Sales and Irdeto. SuperSport is the sports broadcaster, which produces and broadcasts sports for pay television (TV) subscribers. DStv is a video entertainment company, which provides entertainment channels and services to customers via satellite, online and mobile applications. GOtv is a digital terrestrial television platform. M-Net partners with the service providers to produce and acquire the video entertainment. Showmax is an Internet-based subscription video-on-demand service, supplying TV shows and movies. DStv Media Sales is the sales arm of the Company, which is providing media solutions, handling commercial airtime, on-air sponsorships, content integration, and online sales. Irdeto protects platforms and applications for video entertainment, video games, connected transport, and Internet of things (IoT) connected industries.

Contact

Johannesburg
Multichoice City, 144 Bram Fischer Drive, Randburg
+27112893657.0
https://www.multichoice.com/

IPO

2019-02-27

Employees

7 028

Officers

Group CEO & Director
Mr. Calvo Phedi Mawela B.Sc.
CFO & Director
Mr. Timothy Neil Jacobs B.Com., C.A., CA (SA)
Group Chief Technology Officer
Mr. Nyiko Shiburi
Group Chief Information Officer
Mr. Bradley Eliot
Head of Investor Relations
Ms. Meloy Horn
Group General Counsel
Mr. Steven Budlender
Show More
Chief People Officer of Human Resources
Ms. Tshepiso Malatjie
Advisor
Ms. Yolisa Phahle
Chief Information & Insights Officer
Mr. Morne Bosch-Serfontein
Chief Executive Officer of General Entertainment
Nomsa Philiso
Show Less

See Also

Discover More
What is the Intrinsic Value of one MCHOY stock?

The intrinsic value of one MCHOY stock under the Base Case scenario is 0.32 USD.

Is MCHOY stock undervalued or overvalued?

Compared to the current market price of 6.29 USD, MultiChoice Group Ltd is Overvalued by 95%.