MultiChoice Group Ltd
OTC:MCHOY
Intrinsic Value
MultiChoice Group Ltd. engages in the provision of video entertainment platform. [ Read More ]
The intrinsic value of one MCHOY stock under the Base Case scenario is 0.32 USD. Compared to the current market price of 6.29 USD, MultiChoice Group Ltd is Overvalued by 95%.
Valuation Backtest
MultiChoice Group Ltd
Run backtest to discover the historical profit from buying and selling MCHOY stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
MultiChoice Group Ltd
Current Assets | 23.9B |
Cash & Short-Term Investments | 5.6B |
Receivables | 6.6B |
Other Current Assets | 11.7B |
Non-Current Assets | 24.7B |
Long-Term Investments | 5.3B |
PP&E | 11.2B |
Intangibles | 5.4B |
Other Non-Current Assets | 2.7B |
Current Liabilities | 25.5B |
Accounts Payable | 10.2B |
Short-Term Debt | 125m |
Other Current Liabilities | 15.2B |
Non-Current Liabilities | 17.3B |
Long-Term Debt | 18.3B |
Other Non-Current Liabilities | -1B |
Earnings Waterfall
MultiChoice Group Ltd
Revenue
|
58.8B
ZAR
|
Cost of Revenue
|
-32.2B
ZAR
|
Gross Profit
|
26.6B
ZAR
|
Operating Expenses
|
-17.8B
ZAR
|
Operating Income
|
8.7B
ZAR
|
Other Expenses
|
-13.3B
ZAR
|
Net Income
|
-4.5B
ZAR
|
Free Cash Flow Analysis
MultiChoice Group Ltd
What is Free Cash Flow?
MCHOY Profitability Score
Profitability Due Diligence
MultiChoice Group Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Score
MultiChoice Group Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
MCHOY Solvency Score
Solvency Due Diligence
MultiChoice Group Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Score
MultiChoice Group Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MCHOY Price Targets Summary
MultiChoice Group Ltd
According to Wall Street analysts, the average 1-year price target for MCHOY is 6.37 USD with a low forecast of 5.47 USD and a high forecast of 7.62 USD.
Shareholder Return
MCG Price
MultiChoice Group Ltd
Average Annual Return | 3.89% |
Standard Deviation of Annual Returns | 13.57% |
Max Drawdown | -57% |
Market Capitalization | 49.9B Zac |
Shares Outstanding | 4 270 856 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
MultiChoice Group Ltd. engages in the provision of video entertainment platform. The Company’s brands include SuperSport, DStv, GOtv, M-Net, Showmax, DStv Media Sales and Irdeto. SuperSport is the sports broadcaster, which produces and broadcasts sports for pay television (TV) subscribers. DStv is a video entertainment company, which provides entertainment channels and services to customers via satellite, online and mobile applications. GOtv is a digital terrestrial television platform. M-Net partners with the service providers to produce and acquire the video entertainment. Showmax is an Internet-based subscription video-on-demand service, supplying TV shows and movies. DStv Media Sales is the sales arm of the Company, which is providing media solutions, handling commercial airtime, on-air sponsorships, content integration, and online sales. Irdeto protects platforms and applications for video entertainment, video games, connected transport, and Internet of things (IoT) connected industries.
Contact
IPO
Employees
Officers
The intrinsic value of one MCHOY stock under the Base Case scenario is 0.32 USD.
Compared to the current market price of 6.29 USD, MultiChoice Group Ltd is Overvalued by 95%.