Marijuana Company Of America Inc
OTC:MCOA
Cash Flow Statement
Cash Flow Statement
Marijuana Company Of America Inc
| Jun-1999 | Sep-1999 | Dec-1999 | Mar-2000 | Jun-2000 | Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Mar-2009 | Jun-2009 | Sep-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Jun-2016 | Sep-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
1
|
1
|
(0)
|
(1)
|
(1)
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(1)
|
(2)
|
(18)
|
(19)
|
(23)
|
(33)
|
(11)
|
(16)
|
(10)
|
(11)
|
(19)
|
(12)
|
(21)
|
(20)
|
(18)
|
(18)
|
(13)
|
(12)
|
(14)
|
(15)
|
(15)
|
(10)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
3
|
2
|
2
|
3
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
18
|
19
|
22
|
33
|
10
|
14
|
8
|
6
|
16
|
9
|
15
|
15
|
13
|
13
|
10
|
10
|
11
|
12
|
12
|
6
|
7
|
7
|
9
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
3
|
1
|
0
|
2
|
2
|
2
|
3
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
0
|
1
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-96%
|
(0)
+18%
|
(0)
-22%
|
(1)
-107%
|
(1)
+15%
|
0
N/A
|
1
+41%
|
1
+96%
|
1
+9%
|
(0)
N/A
|
(0)
-26%
|
(1)
-109%
|
1
N/A
|
1
-3%
|
1
+3%
|
(0)
N/A
|
(0)
-100%
|
(0)
-125%
|
0
N/A
|
0
+80%
|
0
+33%
|
(0)
N/A
|
(0)
-20%
|
(0)
-8%
|
(0)
+92%
|
(0)
N/A
|
(0)
-200%
|
(0)
N/A
|
(0)
+67%
|
(0)
-500%
|
(0)
-133%
|
(0)
-164%
|
(0)
-14%
|
(1)
-114%
|
(1)
-34%
|
(2)
-25%
|
(1)
+8%
|
(2)
-73%
|
(2)
+12%
|
(3)
-33%
|
(3)
-17%
|
(3)
+13%
|
(3)
-14%
|
(2)
+36%
|
(2)
-7%
|
(2)
+22%
|
(2)
-21%
|
(3)
-39%
|
(3)
-9%
|
(4)
-26%
|
(4)
+7%
|
(4)
-2%
|
(3)
+19%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
-25%
|
(0)
-400%
|
(0)
-44%
|
(0)
+3%
|
(0)
-9%
|
(0)
+76%
|
0
N/A
|
0
+67%
|
0
+80%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-50%
|
0
+175%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+800%
|
0
+22%
|
0
N/A
|
0
N/A
|
0
-91%
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-250%
|
(1)
-150%
|
(1)
-69%
|
(1)
+6%
|
(1)
-16%
|
(1)
+13%
|
(1)
+38%
|
(1)
-41%
|
(1)
+17%
|
(1)
+9%
|
(0)
+69%
|
0
N/A
|
0
+320%
|
1
+114%
|
0
-79%
|
0
-2%
|
(0)
N/A
|
(0)
-13%
|
(0)
-15%
|
(0)
+2%
|
0
N/A
|
(0)
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
1
|
1
|
2
|
2
|
3
|
2
|
3
|
3
|
3
|
4
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
|
| Other |
0
|
0
|
0
|
0
|
1
|
2
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
1
+72%
|
1
+26%
|
1
+83%
|
2
+51%
|
1
-24%
|
(0)
N/A
|
(1)
-230%
|
(2)
-73%
|
(1)
+14%
|
0
N/A
|
0
+29%
|
1
+127%
|
(1)
N/A
|
(1)
+13%
|
(1)
-20%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
-30%
|
0
N/A
|
0
N/A
|
0
+100%
|
(0)
N/A
|
0
N/A
|
0
+400%
|
0
N/A
|
0
-60%
|
0
+200%
|
0
+117%
|
1
+292%
|
1
+90%
|
2
+125%
|
2
+11%
|
3
+16%
|
3
-9%
|
3
+24%
|
3
+7%
|
4
+7%
|
4
+9%
|
3
-27%
|
3
-7%
|
2
-37%
|
2
+1%
|
1
-14%
|
3
+74%
|
3
+26%
|
3
+2%
|
4
+28%
|
4
-17%
|
4
+1%
|
3
-16%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Change in Cash |
0
N/A
|
0
N/A
|
0
N/A
|
0
+3 300%
|
0
+35%
|
0
-67%
|
0
-93%
|
(0)
N/A
|
(0)
-38%
|
(0)
+72%
|
0
N/A
|
0
N/A
|
0
+100%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-56%
|
(0)
-7%
|
0
N/A
|
0
+10%
|
0
-69%
|
0
+96%
|
0
+48%
|
0
+239%
|
0
-86%
|
(0)
N/A
|
(0)
-605%
|
(0)
-184%
|
(0)
+82%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
0
-72%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+65%
|
(0)
+22%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
-96%
|
(1)
-26%
|
(1)
+14%
|
(1)
-98%
|
(1)
+11%
|
0
N/A
|
0
+142%
|
1
+113%
|
1
+13%
|
(0)
N/A
|
(0)
-26%
|
(1)
-126%
|
1
N/A
|
1
-8%
|
1
+13%
|
(0)
N/A
|
(0)
+50%
|
(0)
-1 200%
|
0
N/A
|
0
+100%
|
0
+30%
|
(0)
N/A
|
(0)
-20%
|
(0)
-8%
|
(0)
+92%
|
(0)
N/A
|
(0)
-200%
|
(0)
N/A
|
(0)
+67%
|
(0)
-500%
|
(0)
-133%
|
(0)
-164%
|
(0)
-16%
|
(1)
-114%
|
(1)
-34%
|
(2)
-24%
|
(1)
+9%
|
(2)
-71%
|
(2)
+12%
|
(3)
-33%
|
(3)
-17%
|
(3)
+13%
|
(3)
-14%
|
(2)
+36%
|
(2)
-7%
|
(2)
+21%
|
(2)
-21%
|
(3)
-44%
|
(3)
-9%
|
(4)
-25%
|
(4)
+7%
|
(4)
+1%
|
(3)
+20%
|
|