Dashboard Tools Market News Investing Ideas Pricing
Search 100,000+ stocks...
Sign Up
Log in
M

McRae Industries Inc
OTC:MCRAA

Watchlist Manager
McRae Industries Inc
OTC:MCRAA
Watchlist
Price: 45.95 USD Market Closed
Market Cap: $120.4m
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-10%
5Y
+79%
10Y
+6%
Operating Income
+
3Y
-55%
5Y
-
10Y
-31%
Net Income
+
3Y
-34%
5Y
-
10Y
+14%

Earnings Waterfall
McRae Industries Inc

Income Statement
McRae Industries Inc

Rotate your device to view
Income Statement
Currency: USD
Apr-2000 Jul-2000 Oct-2000 Jan-2001 Apr-2001 Jul-2001 Oct-2001 Jan-2002 Apr-2002 Aug-2002 Nov-2002 Feb-2003 May-2003 Aug-2003 Nov-2003 Jan-2004 May-2004 Jul-2004 Oct-2004 Jan-2005 Apr-2005 Jul-2005 Oct-2005 Oct-2006 Jan-2007 Apr-2007 Jul-2007 Oct-2007 Jan-2008 Apr-2008 Aug-2008 Nov-2008 May-2009 Aug-2009 Oct-2009 Jan-2010 May-2010 Jul-2010 Oct-2010 Jan-2011 Apr-2011 Jul-2011 Oct-2011 Jan-2012 Apr-2012 Jul-2012 Oct-2012 Jan-2013 Apr-2013 Aug-2013 May-2014 Aug-2014 Nov-2014 Jan-2015 May-2015 Aug-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Aug-2019 Nov-2019 Jan-2020 May-2020 Aug-2020 Oct-2020 Jan-2021 May-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Oct-2023 Jan-2024 Apr-2024 Aug-2024 Nov-2024 Feb-2025 May-2025 Aug-2025 Nov-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
56
N/A
57
+1%
59
+4%
60
+1%
58
-3%
57
-2%
55
-3%
62
+12%
68
+9%
51
-25%
80
+57%
77
-4%
77
+1%
55
-30%
73
+34%
71
-4%
69
-2%
71
+2%
75
+6%
76
+1%
71
-6%
62
-12%
61
-3%
18
-71%
35
+97%
51
+47%
68
+34%
72
+5%
76
+5%
80
+5%
80
+1%
79
-1%
51
-35%
62
+22%
42
-32%
59
+39%
62
+4%
63
+2%
65
+4%
70
+8%
73
+4%
75
+3%
75
+1%
73
-2%
74
+1%
76
+2%
80
+6%
86
+8%
91
+5%
97
+7%
47
-52%
104
+120%
75
-28%
103
+38%
105
+2%
109
+3%
111
+2%
112
+1%
111
-1%
109
-2%
107
-2%
106
-1%
105
-1%
104
-1%
97
-7%
89
-8%
81
-9%
74
-9%
72
-2%
72
+0%
75
+3%
82
+10%
84
+2%
84
0%
80
-5%
69
-13%
66
-5%
65
0%
73
+11%
82
+13%
91
+11%
102
+12%
113
+11%
125
+10%
131
+5%
130
-1%
129
-1%
95
-26%
90
-5%
88
-2%
122
+39%
118
-3%
120
+1%
121
+1%
115
-5%
117
+2%
Gross Profit
Cost of Revenue
(42)
(42)
(45)
(46)
(44)
(44)
(42)
(47)
(51)
(37)
(59)
(57)
(58)
(41)
(55)
(53)
(53)
(56)
(59)
(59)
(54)
(48)
(45)
(13)
(25)
(37)
(50)
(52)
(54)
(57)
(57)
(57)
(40)
(48)
(33)
(45)
(44)
(44)
(46)
(50)
(53)
(54)
(54)
(52)
(51)
(52)
(55)
(60)
(63)
(68)
(33)
(74)
(53)
(74)
(76)
(79)
(82)
(83)
(83)
(82)
(81)
(81)
(79)
(79)
(72)
(67)
(61)
(55)
(54)
(55)
(57)
(63)
(65)
(64)
(61)
(54)
(51)
(50)
(54)
(60)
(66)
(73)
(81)
(88)
(92)
(93)
(92)
(68)
(65)
(63)
(86)
(83)
(85)
(84)
(82)
(85)
Gross Profit
15
N/A
15
+2%
15
-1%
15
-1%
14
-4%
13
-8%
13
-1%
15
+16%
17
+13%
14
-18%
21
+53%
20
-5%
20
-1%
13
-31%
19
+40%
17
-7%
16
-9%
15
-5%
16
+4%
16
+5%
16
0%
15
-10%
15
+5%
5
-68%
10
+100%
14
+43%
19
+29%
20
+9%
21
+6%
22
+5%
23
+3%
23
-3%
12
-49%
14
+24%
9
-37%
14
+52%
18
+29%
18
+2%
19
+4%
20
+4%
20
0%
21
+5%
21
+1%
22
+3%
23
+4%
23
+4%
25
+6%
26
+6%
27
+3%
30
+8%
14
-53%
30
+117%
21
-29%
29
+34%
29
+0%
29
+3%
29
-1%
29
+0%
28
-3%
27
-5%
26
-5%
26
+0%
26
+1%
26
-1%
24
-4%
22
-10%
20
-8%
19
-7%
18
-5%
17
-2%
18
+1%
19
+10%
20
+2%
20
+2%
19
-7%
16
-17%
15
-4%
15
+3%
19
+21%
22
+18%
25
+13%
29
+14%
32
+13%
37
+13%
39
+6%
38
-3%
37
-2%
27
-27%
26
-4%
25
-3%
37
+48%
35
-4%
35
+0%
37
+5%
33
-11%
33
-1%
Operating Income
Operating Expenses
(12)
(12)
(13)
(13)
(14)
(14)
(14)
(14)
(14)
(10)
(16)
(16)
(16)
(10)
(15)
(13)
(12)
(11)
(11)
(12)
(12)
(12)
(13)
(3)
(6)
(10)
(13)
(15)
(15)
(15)
(16)
(16)
(11)
(15)
(11)
(14)
(14)
(14)
(14)
(14)
(15)
(15)
(15)
(15)
(15)
(16)
(16)
(17)
(17)
(18)
(9)
(19)
(13)
(18)
(18)
(19)
(19)
(20)
(20)
(20)
(19)
(19)
(18)
(18)
(17)
(17)
(17)
(16)
(16)
(17)
(17)
(17)
(17)
(17)
(17)
(16)
(16)
(16)
(17)
(18)
(19)
(20)
(21)
(23)
(24)
(24)
(24)
(18)
(18)
(17)
(24)
(25)
(25)
(26)
(26)
(26)
Selling, General & Administrative
(12)
(12)
(13)
(13)
(14)
(14)
(13)
(14)
(14)
(10)
(15)
(15)
(15)
(10)
(14)
(12)
(11)
(11)
(10)
(10)
(11)
(12)
(12)
(3)
(6)
(10)
(13)
(14)
(15)
(15)
(16)
(16)
(11)
(15)
(11)
(14)
(14)
(14)
(14)
(14)
(15)
(15)
(15)
(15)
(15)
(16)
(16)
(17)
(17)
(18)
(9)
(19)
(13)
(18)
(18)
(19)
(19)
(20)
(20)
(20)
(19)
(19)
(18)
(18)
(17)
(17)
(17)
(16)
(16)
(17)
(17)
(17)
(17)
(17)
(17)
(16)
(16)
(16)
(17)
(18)
(19)
(20)
(21)
(23)
(24)
(24)
(24)
(18)
(18)
(17)
(24)
(25)
(25)
(26)
(26)
(26)
Research & Development
(0)
(0)
0
0
0
0
(0)
(1)
(1)
0
(1)
(1)
(1)
0
(1)
(1)
(1)
0
(1)
(1)
(1)
0
(1)
(0)
(0)
(0)
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
2
N/A
3
+5%
2
-21%
1
-41%
0
-68%
(1)
N/A
(1)
-10%
0
N/A
2
+368%
4
+77%
5
+32%
4
-23%
4
-11%
4
+2%
4
+16%
4
-3%
4
-2%
4
+12%
4
-2%
5
+11%
4
-9%
3
-43%
3
+13%
2
-19%
4
+55%
4
+19%
5
+23%
6
+7%
7
+17%
8
+16%
8
+3%
7
-10%
0
-93%
(1)
N/A
(1)
-190%
(0)
+79%
3
N/A
5
+36%
5
+8%
5
+10%
5
-4%
6
+17%
6
+2%
7
+9%
7
+8%
8
+6%
9
+12%
9
+10%
10
+7%
12
+14%
5
-54%
12
+118%
8
-31%
10
+30%
10
0%
10
+1%
10
-6%
10
-1%
9
-9%
7
-18%
6
-11%
7
+5%
7
+11%
8
+5%
7
-4%
5
-27%
4
-32%
2
-38%
1
-42%
1
-40%
1
+37%
2
+107%
2
+4%
3
+26%
2
-36%
(0)
N/A
(1)
-133%
(1)
+17%
1
N/A
4
+160%
6
+58%
9
+44%
11
+27%
14
+23%
15
+11%
13
-11%
12
-8%
9
-31%
8
-5%
8
-6%
13
+68%
11
-16%
10
-6%
11
+12%
7
-35%
7
-8%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
0
0
(0)
0
(0)
(0)
0
0
(0)
(0)
0
(0)
(0)
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
1
0
0
0
0
(0)
0
0
1
1
0
0
0
0
0
0
0
0
0
0
0
1
0
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
0
0
0
1
1
0
0
(0)
(1)
(0)
0
1
1
1
2
3
3
3
2
2
Pre-Tax Income
2
N/A
2
+6%
2
-21%
1
-45%
0
-78%
(1)
N/A
(1)
-15%
1
N/A
2
+310%
4
+77%
5
+31%
4
-17%
4
-6%
4
+6%
5
+13%
4
-9%
4
-1%
5
+13%
5
-2%
5
+11%
4
-11%
3
-44%
3
+18%
2
-18%
4
+58%
5
+20%
6
+23%
6
+7%
7
+16%
8
+15%
8
+1%
7
-9%
1
-90%
(0)
N/A
(1)
-555%
(0)
+90%
4
N/A
5
+35%
5
+8%
6
+9%
5
-4%
6
+16%
6
+2%
7
+9%
8
+8%
8
+5%
9
+12%
10
+9%
10
+7%
12
+13%
5
-54%
12
+119%
8
-31%
11
+30%
11
0%
11
+1%
10
-5%
10
-1%
9
-9%
8
-17%
7
-11%
7
+4%
8
+11%
8
+5%
8
-5%
6
-25%
4
-30%
3
-34%
2
-33%
1
-26%
2
+25%
3
+74%
3
+8%
4
+21%
3
-30%
0
-96%
(1)
N/A
(0)
+34%
2
N/A
4
+129%
7
+54%
9
+35%
11
+20%
13
+22%
14
+8%
13
-8%
13
-4%
9
-28%
9
0%
9
-1%
16
+72%
14
-9%
13
-6%
14
+7%
10
-32%
9
-6%
Net Income
Tax Provision
(1)
(1)
(1)
(0)
(0)
0
0
(0)
(1)
(2)
(2)
(2)
(1)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(0)
(0)
0
(0)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(4)
(4)
(2)
(4)
(3)
(4)
(4)
(4)
(4)
(4)
(3)
(3)
(2)
(3)
(3)
(3)
(3)
(2)
(1)
(1)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
0
(0)
(1)
(1)
(2)
(2)
(3)
(3)
(4)
(3)
(3)
(2)
(2)
(2)
(3)
(3)
(2)
(2)
(2)
(2)
Income from Continuing Operations
1
2
1
1
0
(1)
(1)
0
1
2
3
2
2
2
3
3
2
3
3
4
3
2
2
1
2
3
4
4
5
6
5
4
0
(1)
(1)
(0)
2
3
3
4
4
4
4
4
4
5
5
6
6
8
4
8
5
7
7
7
6
6
6
5
4
4
5
5
5
4
3
2
1
1
1
2
2
3
2
(0)
(1)
(0)
1
3
5
7
8
10
11
10
10
7
7
7
13
11
11
12
8
7
Income to Minority Interest
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
1
N/A
1
-1%
1
-39%
0
-68%
(0)
N/A
(1)
-250%
(1)
+23%
0
N/A
1
+200%
3
+77%
3
+13%
2
-17%
2
-4%
3
+7%
3
N/A
2
-15%
2
+10%
3
+28%
5
+72%
6
+9%
5
-12%
3
-32%
2
-46%
1
-22%
2
+57%
3
+19%
4
+43%
4
+12%
5
+15%
6
+13%
5
-10%
4
-12%
0
-93%
(1)
N/A
(1)
-128%
(0)
+62%
2
N/A
3
+62%
3
+7%
4
+10%
4
+1%
4
+8%
4
+3%
4
+9%
4
+4%
5
+8%
5
+13%
6
+9%
6
+7%
8
+19%
4
-52%
8
+109%
5
-29%
7
+27%
7
0%
7
-3%
6
-5%
6
-1%
6
-8%
5
-18%
4
-10%
4
+5%
5
+12%
5
+2%
5
-5%
4
-20%
3
-29%
2
-21%
2
-20%
1
-35%
1
+27%
2
+44%
2
+8%
3
+23%
2
-32%
(0)
N/A
(1)
-470%
(0)
+26%
1
N/A
3
+166%
5
+49%
7
+36%
8
+20%
10
+24%
11
+6%
10
-7%
10
-5%
7
-26%
7
-1%
7
0%
13
+85%
11
-11%
11
-5%
12
+10%
8
-37%
7
-5%
EPS (Diluted)
0.49
N/A
0.48
-2%
0.29
-40%
0.09
-69%
-0.07
N/A
-0.25
-257%
-0.19
+24%
0.17
N/A
0.53
+212%
0.92
+74%
1.05
+14%
0.87
-17%
0.84
-3%
0.88
+5%
0.9
+2%
0.76
-16%
0.84
+11%
1.07
+27%
1.86
+74%
2.03
+9%
1.79
-12%
1.21
-32%
0.67
-45%
0.55
-18%
0.86
+56%
1.03
+20%
1.46
+42%
1.65
+13%
1.9
+15%
2.17
+14%
2
-8%
1.73
-14%
0.12
-93%
-0.2
N/A
-0.46
-130%
-0.18
+61%
0.73
N/A
1.2
+64%
1.28
+7%
1.41
+10%
1.42
+1%
1.52
+7%
1.59
+5%
1.74
+9%
1.82
+5%
1.92
+5%
2.21
+15%
2.42
+10%
2.6
+7%
3.12
+20%
1.47
-53%
3.11
+112%
2.2
-29%
2.8
+27%
2.8
N/A
2.75
-2%
2.59
-6%
2.57
-1%
2.35
-9%
1.95
-17%
1.75
-10%
1.85
+6%
2.07
+12%
2.11
+2%
2.02
-4%
1.62
-20%
1.15
-29%
0.91
-21%
0.73
-20%
0.48
-34%
0.61
+27%
0.89
+46%
0.95
+7%
1.17
+23%
0.79
-32%
-0.03
N/A
-0.25
-733%
-0.18
+28%
0.56
N/A
1.46
+161%
2.23
+53%
3.03
+36%
3.64
+20%
4.43
+22%
4.79
+8%
4.43
-8%
4.22
-5%
3.11
-26%
3.07
-1%
3.06
0%
5.66
+85%
5.05
-11%
4.79
-5%
5.28
+10%
3.35
-37%
3.18
-5%

See Also

Summary
MCRAA intrinsic value, competitors valuation, and company profile.
DCF Valuation
MCRAA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MCRAA stock valuation using valuation multiples.
Wall Street Estimates
MCRAA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MCRAA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 329,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

AI Assistant
Get AI-powered insights for any company or topic.
Open AI Assistant
Other Tools
Stock Screener
Discover stocks
Stock Comparison
Smarter decisions through side-by-side analysis
Intrinsic Value Calculator
Discover the true worth of your stocks
DCF Value Calculator
Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett