Mad Catz Interactive Inc
OTC:MCZAF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Mad Catz Interactive Inc
OTC:MCZAF
|
CA |
|
N
|
Nivika Fastigheter AB (publ)
STO:NIVI B
|
SE |
|
Orange SA
XETRA:FTE
|
FR |
|
Tuniu Corp
NASDAQ:TOUR
|
CN |
Cash Flow Statement
Cash Flow Statement
Mad Catz Interactive Inc
| Mar-1999 | Jun-1999 | Sep-1999 | Dec-1999 | Mar-2000 | Jun-2000 | Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
3
|
3
|
4
|
4
|
4
|
1
|
(1)
|
(3)
|
(24)
|
(22)
|
(20)
|
(20)
|
1
|
0
|
(0)
|
1
|
1
|
1
|
1
|
0
|
1
|
2
|
2
|
5
|
5
|
3
|
1
|
(3)
|
(7)
|
(5)
|
(4)
|
(0)
|
4
|
4
|
5
|
5
|
3
|
3
|
0
|
(30)
|
(33)
|
(33)
|
(33)
|
(0)
|
4
|
4
|
6
|
10
|
11
|
9
|
7
|
(1)
|
(2)
|
0
|
0
|
2
|
(11)
|
(12)
|
(16)
|
(19)
|
(7)
|
(7)
|
(3)
|
(1)
|
5
|
2
|
1
|
1
|
(12)
|
(12)
|
(7)
|
(11)
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
2
|
2
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
2
|
|
| Change in Deffered Taxes |
(1)
|
(0)
|
0
|
0
|
(3)
|
(0)
|
(0)
|
(2)
|
0
|
1
|
1
|
3
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
(0)
|
3
|
3
|
3
|
3
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(8)
|
(8)
|
(7)
|
(6)
|
0
|
1
|
0
|
(0)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(2)
|
(2)
|
(4)
|
(4)
|
0
|
(2)
|
(1)
|
(0)
|
11
|
12
|
11
|
11
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
(0)
|
(1)
|
7
|
7
|
7
|
36
|
38
|
38
|
44
|
16
|
1
|
1
|
(5)
|
(6)
|
2
|
1
|
(0)
|
(0)
|
(1)
|
0
|
1
|
1
|
11
|
10
|
11
|
10
|
(0)
|
1
|
0
|
1
|
(0)
|
0
|
1
|
(0)
|
(0)
|
(0)
|
(9)
|
(9)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
1
|
1
|
1
|
4
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
6
|
7
|
7
|
4
|
1
|
1
|
1
|
1
|
3
|
3
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
4
|
4
|
4
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
|
| Change in Working Capital |
(3)
|
(6)
|
(12)
|
(17)
|
(8)
|
(2)
|
5
|
(3)
|
12
|
12
|
12
|
22
|
1
|
(8)
|
(15)
|
(17)
|
(9)
|
(2)
|
4
|
7
|
1
|
1
|
(0)
|
(9)
|
(2)
|
(5)
|
(6)
|
3
|
12
|
11
|
11
|
13
|
1
|
3
|
4
|
7
|
(8)
|
(11)
|
(9)
|
(20)
|
(14)
|
(9)
|
(17)
|
(18)
|
4
|
(3)
|
(10)
|
(1)
|
(12)
|
(8)
|
7
|
6
|
(7)
|
0
|
(8)
|
(2)
|
7
|
4
|
12
|
10
|
11
|
10
|
7
|
3
|
3
|
4
|
0
|
(3)
|
3
|
9
|
8
|
18
|
|
| Cash from Operating Activities |
(3)
N/A
|
(5)
-82%
|
(12)
-142%
|
(16)
-39%
|
(5)
+66%
|
(1)
+75%
|
5
N/A
|
(5)
N/A
|
1
N/A
|
4
+255%
|
6
+53%
|
18
+194%
|
6
-68%
|
(6)
N/A
|
(13)
-110%
|
(14)
-11%
|
(7)
+48%
|
1
N/A
|
7
+1 175%
|
9
+23%
|
4
-61%
|
5
+42%
|
4
-26%
|
(2)
N/A
|
4
N/A
|
(1)
N/A
|
(4)
-540%
|
4
N/A
|
7
+58%
|
5
-18%
|
8
+43%
|
12
+60%
|
8
-32%
|
11
+33%
|
13
+11%
|
15
+24%
|
6
-60%
|
3
-49%
|
3
+1%
|
(9)
N/A
|
(2)
+77%
|
4
N/A
|
2
-56%
|
5
+210%
|
13
+152%
|
4
-67%
|
(6)
N/A
|
6
N/A
|
3
-42%
|
5
+42%
|
18
+272%
|
8
-56%
|
(5)
N/A
|
4
N/A
|
(3)
N/A
|
4
N/A
|
10
+140%
|
6
-45%
|
10
+74%
|
4
-57%
|
4
-2%
|
5
+18%
|
4
-9%
|
3
-25%
|
1
-55%
|
(0)
N/A
|
(2)
-573%
|
(6)
-147%
|
(6)
-3%
|
(0)
+98%
|
(5)
-4 611%
|
0
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(6)
|
(6)
|
(6)
|
(6)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
| Other Items |
2
|
0
|
(0)
|
(0)
|
(11)
|
(11)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(13)
|
(13)
|
0
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
11
|
|
| Cash from Investing Activities |
(0)
N/A
|
6
N/A
|
(3)
N/A
|
(4)
-47%
|
(14)
-239%
|
(15)
-2%
|
(5)
+63%
|
(5)
+17%
|
(1)
+73%
|
(1)
+25%
|
(1)
+11%
|
(1)
+23%
|
(1)
-72%
|
(1)
-10%
|
(1)
-12%
|
(1)
+4%
|
(6)
-367%
|
(6)
-2%
|
(6)
+2%
|
(6)
+2%
|
(1)
+85%
|
(1)
+8%
|
(1)
+9%
|
(1)
-40%
|
(1)
-37%
|
(2)
-24%
|
(2)
-14%
|
(2)
+10%
|
(2)
+5%
|
(1)
+29%
|
(1)
+28%
|
(1)
+18%
|
(0)
+45%
|
(1)
-41%
|
(4)
-582%
|
(14)
-275%
|
(14)
+1%
|
(14)
0%
|
(11)
+19%
|
(1)
+90%
|
(1)
-21%
|
(2)
-26%
|
(2)
-12%
|
(3)
-36%
|
(3)
-1%
|
(4)
-40%
|
(4)
+8%
|
(3)
+15%
|
(4)
-22%
|
(3)
+17%
|
(3)
-2%
|
(3)
0%
|
(2)
+21%
|
(2)
+35%
|
(1)
+16%
|
(1)
+12%
|
(1)
+11%
|
(1)
+9%
|
(1)
-23%
|
(1)
-7%
|
(2)
-23%
|
(2)
-6%
|
(2)
+6%
|
(2)
-34%
|
(2)
+0%
|
(2)
-3%
|
(3)
-25%
|
(2)
+17%
|
(2)
+14%
|
(2)
+6%
|
10
N/A
|
10
+2%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
6
|
16
|
30
|
22
|
26
|
18
|
4
|
5
|
4
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
12
|
12
|
12
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
3
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(7)
|
3
|
17
|
3
|
3
|
(6)
|
(18)
|
(4)
|
9
|
11
|
15
|
13
|
3
|
(2)
|
(1)
|
(2)
|
(4)
|
(2)
|
5
|
(3)
|
3
|
6
|
(2)
|
(4)
|
(4)
|
(6)
|
(12)
|
(7)
|
(11)
|
(8)
|
5
|
10
|
11
|
8
|
3
|
2
|
(1)
|
5
|
1
|
(9)
|
5
|
9
|
2
|
1
|
(17)
|
(26)
|
(22)
|
(3)
|
(1)
|
5
|
(1)
|
(8)
|
(3)
|
(9)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
1
|
(1)
|
8
|
12
|
7
|
2
|
(10)
|
(17)
|
|
| Other |
5
|
(2)
|
(17)
|
(11)
|
(4)
|
(4)
|
7
|
6
|
(6)
|
(6)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(7)
|
(2)
|
(1)
|
(0)
|
4
|
|
| Cash from Financing Activities |
6
N/A
|
8
+33%
|
8
+0%
|
6
-31%
|
17
+196%
|
7
-56%
|
14
+90%
|
27
+100%
|
2
-94%
|
(1)
N/A
|
(6)
-654%
|
(18)
-224%
|
(4)
+78%
|
9
N/A
|
12
+26%
|
16
+33%
|
13
-16%
|
3
-77%
|
(2)
N/A
|
(1)
+19%
|
(2)
-33%
|
(4)
-132%
|
(2)
+47%
|
5
N/A
|
(3)
N/A
|
4
N/A
|
6
+69%
|
(1)
N/A
|
(4)
-169%
|
(4)
-7%
|
(6)
-52%
|
(12)
-104%
|
(7)
+37%
|
(10)
-41%
|
(8)
+26%
|
6
N/A
|
10
+82%
|
11
+2%
|
8
-29%
|
3
-56%
|
2
-43%
|
(1)
N/A
|
5
N/A
|
0
-93%
|
(11)
N/A
|
3
N/A
|
7
+124%
|
1
-81%
|
2
+10%
|
(6)
N/A
|
(16)
-150%
|
(11)
+27%
|
7
N/A
|
(2)
N/A
|
4
N/A
|
(2)
N/A
|
(9)
-346%
|
(4)
+52%
|
(9)
-122%
|
(4)
+57%
|
(4)
+0%
|
(3)
+18%
|
(3)
+5%
|
(1)
+80%
|
4
N/A
|
2
-48%
|
11
+360%
|
8
-20%
|
6
-35%
|
2
-73%
|
(10)
N/A
|
(12)
-21%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
1
|
0
|
0
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
|
| Net Change in Cash |
3
N/A
|
10
+201%
|
(6)
N/A
|
(15)
-131%
|
(3)
+78%
|
(9)
-172%
|
14
N/A
|
17
+28%
|
2
-91%
|
2
+53%
|
(0)
N/A
|
(1)
-174%
|
0
N/A
|
2
+418%
|
(2)
N/A
|
(0)
+97%
|
(1)
-857%
|
(3)
-409%
|
(1)
+72%
|
1
N/A
|
0
-60%
|
(0)
N/A
|
0
N/A
|
1
+141%
|
(1)
N/A
|
1
N/A
|
0
-50%
|
0
-7%
|
1
+89%
|
0
-70%
|
0
-6%
|
(0)
N/A
|
1
N/A
|
0
-70%
|
1
+536%
|
7
+411%
|
3
-60%
|
0
-100%
|
(0)
N/A
|
(7)
-1 878%
|
(2)
+68%
|
0
N/A
|
4
+732%
|
3
-22%
|
(1)
N/A
|
3
N/A
|
(3)
N/A
|
4
N/A
|
1
-64%
|
(4)
N/A
|
(1)
+75%
|
(6)
-569%
|
(1)
+81%
|
(0)
+87%
|
(0)
N/A
|
1
N/A
|
0
-73%
|
1
+94%
|
(1)
N/A
|
(1)
-52%
|
(1)
-29%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
4
+972%
|
(0)
N/A
|
5
N/A
|
0
-98%
|
(3)
N/A
|
(0)
+83%
|
(6)
-1 174%
|
(2)
+59%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(4)
N/A
|
(7)
-49%
|
(14)
-114%
|
(20)
-41%
|
(9)
+54%
|
(5)
+41%
|
2
N/A
|
(8)
N/A
|
(0)
+98%
|
3
N/A
|
5
+72%
|
17
+225%
|
4
-73%
|
(7)
N/A
|
(14)
-94%
|
(15)
-10%
|
(13)
+13%
|
(6)
+58%
|
1
N/A
|
3
+144%
|
3
-12%
|
4
+59%
|
3
-30%
|
(3)
N/A
|
2
N/A
|
(2)
N/A
|
(6)
-149%
|
2
N/A
|
5
+105%
|
4
-14%
|
7
+64%
|
12
+70%
|
8
-31%
|
11
+33%
|
12
+10%
|
15
+24%
|
5
-63%
|
2
-57%
|
2
-9%
|
(10)
N/A
|
(4)
+66%
|
2
N/A
|
(0)
N/A
|
2
N/A
|
10
+322%
|
2
-85%
|
(9)
N/A
|
4
N/A
|
1
-69%
|
2
+65%
|
15
+618%
|
5
-66%
|
(8)
N/A
|
2
N/A
|
(4)
N/A
|
3
N/A
|
9
+198%
|
5
-49%
|
9
+85%
|
3
-66%
|
3
-13%
|
3
+25%
|
3
-11%
|
1
-58%
|
(1)
N/A
|
(2)
-318%
|
(5)
-106%
|
(8)
-62%
|
(8)
+1%
|
(2)
+77%
|
(6)
-221%
|
(0)
+92%
|
|