Madison Technologies Inc
OTC:MDEX
Cash Flow Statement
Cash Flow Statement
Madison Technologies Inc
| Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(6)
|
(14)
|
(16)
|
(17)
|
(16)
|
(15)
|
(13)
|
(13)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
5
|
8
|
8
|
9
|
(0)
|
16
|
15
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
(0)
|
(1)
|
(1)
|
|
| Change in Working Capital |
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
0
|
0
|
1
|
4
|
4
|
5
|
15
|
(1)
|
(2)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
+50%
|
(0)
N/A
|
(0)
N/A
|
(0)
-150%
|
(0)
-20%
|
(0)
+6%
|
(0)
+12%
|
(0)
N/A
|
(0)
+20%
|
(0)
+31%
|
(0)
-8%
|
(0)
+33%
|
(0)
N/A
|
(0)
-54%
|
(0)
+2%
|
(0)
+67%
|
(0)
-100%
|
(0)
+45%
|
(0)
-264%
|
(0)
N/A
|
(0)
+22%
|
(0)
-6%
|
(0)
+3%
|
(0)
-19%
|
(0)
-28%
|
(0)
-4%
|
(0)
+29%
|
(0)
-36%
|
(0)
-304%
|
(0)
-143%
|
(2)
-229%
|
(2)
-5%
|
(4)
-166%
|
(5)
-12%
|
(4)
+18%
|
(5)
-16%
|
(2)
+61%
|
0
N/A
|
1
+209%
|
1
+1%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(12)
|
(12)
|
(0)
|
(16)
|
(4)
|
(4)
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(16)
|
(1)
|
(0)
|
2
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-65%
|
(0)
-21%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-49%
|
0
N/A
|
(12)
N/A
|
(14)
-17%
|
(16)
-10%
|
(16)
-2%
|
(4)
+75%
|
(2)
+51%
|
0
N/A
|
0
+8%
|
0
+51%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
5
|
5
|
4
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
16
|
15
|
15
|
16
|
2
|
3
|
3
|
(1)
|
(1)
|
(1)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+60%
|
0
-63%
|
0
N/A
|
0
-17%
|
0
N/A
|
0
N/A
|
0
+100%
|
0
+53%
|
0
-2%
|
0
-33%
|
0
-50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+7%
|
0
+62%
|
0
N/A
|
0
N/A
|
0
-4%
|
0
-60%
|
0
+88%
|
0
+457%
|
1
+143%
|
16
+3 058%
|
20
+23%
|
21
+7%
|
21
-1%
|
6
-70%
|
3
-49%
|
2
-50%
|
(1)
N/A
|
(1)
-88%
|
(1)
-5%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+33%
|
0
N/A
|
(0)
N/A
|
(0)
+50%
|
(0)
+73%
|
(0)
-641%
|
0
N/A
|
0
N/A
|
0
+38%
|
0
-28%
|
0
N/A
|
(0)
N/A
|
(0)
-10%
|
(0)
+9%
|
(0)
N/A
|
(0)
+88%
|
(0)
+42%
|
0
N/A
|
0
-30%
|
0
-77%
|
(0)
N/A
|
(0)
-1 275%
|
(0)
+25%
|
0
N/A
|
0
+636%
|
14
+177 752%
|
6
-61%
|
2
-61%
|
(0)
N/A
|
(14)
-526 289%
|
(6)
+60%
|
(2)
+61%
|
(0)
+93%
|
0
N/A
|
0
+41%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
+50%
|
(0)
N/A
|
(0)
N/A
|
(0)
-150%
|
(0)
-20%
|
(0)
+6%
|
(0)
+12%
|
(0)
N/A
|
(0)
+20%
|
(0)
+31%
|
(0)
-8%
|
(0)
+33%
|
(0)
-50%
|
(0)
-57%
|
(0)
-6%
|
(0)
+40%
|
(0)
+33%
|
(0)
+45%
|
(0)
-264%
|
(0)
N/A
|
(0)
+22%
|
(0)
-6%
|
(0)
+3%
|
(0)
-19%
|
(0)
-28%
|
(0)
-4%
|
(0)
+29%
|
(0)
-36%
|
(0)
-318%
|
(0)
-140%
|
(2)
-223%
|
(14)
-748%
|
(16)
-20%
|
(5)
+69%
|
(20)
-280%
|
(8)
+57%
|
(5)
+34%
|
0
N/A
|
1
+209%
|
1
+1%
|
|