Maisons du Monde SA
OTC:MDOUF
Intrinsic Value
Maisons du Monde owns and operates a chain of home decor and furnishing stores. [ Read More ]
The intrinsic value of one
MDOUF
stock under the Base Case scenario is
33.55
USD.
Compared to the current market price of 12.15 USD,
Maisons du Monde SA
is
Undervalued by 64%.
Maisons du Monde SA's market capitalization is 186.6m EUR.
MDOUF stock price is 12.15 USD.
MDOUF stock price (12.15 USD) is 64% less than its Intrinsic Value (33.55 USD).
MDOUF stock price (12.15 USD) is 74% less than its Relative Value (47.03 USD). Open Relative Valuation
MDOUF.
MDOUF's Revenue has been growing by 1% per year for the last 3 years.
MDOUF's ROIC (Return on Invested Capital) has decreased in the last 3 years from 3% to 2%.
MDOUF's ROE (Return on Equity) has increased in the last 3 years from 0% to 4%.
MDOUF's Revenue has dropped by 6% over the past 12 months.
MDOUF's Revenue is forecast to fall at a rate of 3% per year over the next 3 years.
MDOUF has positive Operating Income for the last twelve months.
MDOUF's ROE (Return on Equity) for the past 12 months is very low and is equal to 4%.
MDOUF's ROIC (Return on Invested Capital) for the past 12 months is very low and is equal to 2%.
MDOUF has positive three-year average ROE (Return on Equity): 6%. The company is efficient at transforming stockholders' equity into net income.
MDOUF has positive Net Income for the last twelve months.
MDOUF's long-term assets (2B EUR) exceed its long-term liabilties (1B EUR).
MDOUF's D/E (Debt to Equity) is very low and is equal to 0.82.
MDOUF has a very low three-year average ROIC (Return on Invested Capital): 4%. The company is not efficient at using invested capital to generate operating income.
MDOUF has positive Free Cash Flow for the last twelve months.
MDOUF's short-term liabilties (642m EUR) exceed its short-term assets (413m EUR).
MDOUF has positive Gross Profit for the last twelve months.
MDOUF has positive Net Debt. This means that the company has more debt (481m EUR) than cash and short-term investments (100m EUR).
MDOUF's Altman Z-Score is very low and is equal to 1.02.
MDOUF generates enough operating income (52m EUR) to cover interest payments on its debt (14m EUR).
Valuation Backtest
Maisons du Monde SA
Run backtest to discover the historical profit from buying and selling
MDOUF
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Maisons du Monde SA
Balance Sheet Decomposition
Maisons du Monde SA
| Current Assets | 413.2m |
| Cash & Short-Term Investments | 100.2m |
| Receivables | 27.9m |
| Other Current Assets | 285.2m |
| Non-Current Assets | 1.4B |
| Long-Term Investments | 16.4m |
| PP&E | 774.1m |
| Intangibles | 571.2m |
| Other Non-Current Assets | 9.3m |
| Current Liabilities | 642.4m |
| Accounts Payable | 171.1m |
| Accrued Liabilities | 60.9m |
| Short-Term Debt | 86k |
| Other Current Liabilities | 410.4m |
| Non-Current Liabilities | 555.3m |
| Long-Term Debt | 480.5m |
| Other Non-Current Liabilities | 74.8m |
Earnings Waterfall
Maisons du Monde SA
|
Revenue
|
1.2B
EUR
|
|
Cost of Revenue
|
-417.6m
EUR
|
|
Gross Profit
|
793.2m
EUR
|
|
Operating Expenses
|
-741m
EUR
|
|
Operating Income
|
52.2m
EUR
|
|
Other Expenses
|
-25.5m
EUR
|
|
Net Income
|
26.7m
EUR
|
Free Cash Flow Analysis
Maisons du Monde SA
MDOUF Profitability Score
Profitability Due Diligence
Maisons du Monde SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Maisons du Monde SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
MDOUF Solvency Score
Solvency Due Diligence
Maisons du Monde SA's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Score
Maisons du Monde SA's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MDOUF Price Targets Summary
Maisons du Monde SA
According to Wall Street analysts, the average 1-year price target for
MDOUF
is 16.25 USD
with a low forecast of 10.76 USD and a high forecast of 23.78 USD.
Shareholder Return
MDM Price
Maisons du Monde SA
| Average Annual Return | -3.09% |
| Standard Deviation of Annual Returns | 36.31% |
| Max Drawdown | -82% |
| Market Capitalization | 186.6m EUR |
| Shares Outstanding | 38 652 372 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Maisons du Monde SA
Country
Industry
Market Cap
Dividend Yield
Description
Maisons du Monde owns and operates a chain of home decor and furnishing stores. The company is headquartered in Vertou, Pays De La Loire and currently employs 8,651 full-time employees. The company went IPO on 2016-05-27. The firm markets decoration and furniture collections that showcase multiple styles. Maisons du Monde SA develops its business through its international network of stores, websites and catalogs. In addition, it manufactures a part of its furniture products in-house (in terms of purchases of furniture), with two manufacturing facilities in China (through Chin Chin, its joint venture with SDH Ltd) and in Vietnam. The firm's product portfolio encompasses sofas, chairs, stools, pouffes, benches, tables, shelves, bookcases, desks, trays, glasses, baskets, aprons, cutlery, blankets, curtains, rugs, place mats, napkins, lamps, mirrors, prints, candles, clocks and vases, among others.
Contact
IPO
Employees
Officers
The intrinsic value of one
MDOUF
stock under the Base Case scenario is
33.55
USD.
Compared to the current market price of 12.15 USD,
Maisons du Monde SA
is
Undervalued by 64%.
You don't have any saved screeners yet
